Revival Gold Inc
XTSX:RVG

Watchlist Manager
Revival Gold Inc Logo
Revival Gold Inc
XTSX:RVG
Watchlist
Price: 0.73 CAD
Market Cap: 198.9m CAD

Relative Value

There is not enough data to reliably calculate the relative value of RVG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.8
Industry
19.5
Forward
-70.8
vs History
vs Industry
Median 3Y
-7
Median 5Y
-6.3
Industry
11.5
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-5.9
Industry
18.9
vs History
55
vs Industry
29
Median 3Y
3.4
Median 5Y
3.6
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-6
Median 5Y
-5.3
Industry
12.8
Forward
-33.8
vs History
vs Industry
Median 3Y
-6
Median 5Y
-5.3
Industry
15.4
Forward
-33.8
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.9
Industry
12.9
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.5
Industry
17.5
vs History
53
vs Industry
27
Median 3Y
4.5
Median 5Y
5.3
Industry
2

Multiples Across Competitors

RVG Competitors Multiples
Revival Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Revival Gold Inc
XTSX:RVG
198.8m CAD 0 -18.5 -15.9 -15.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
733B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
226B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.3 18 18
US
Newmont Corporation
NYSE:NEM
124.3B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
166.6B AUD 86.5 245.7 177 198.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
136.7B CAD 9.4 28.6 14.1 18.4
CA
Barrick Gold Corp
TSX:ABX
116.1B CAD 5.7 23.4 10 12.7
CA
Barrick Mining Corp
F:ABR0
72.5B EUR 5.8 23.6 10.1 12.9
CA
Wheaton Precious Metals Corp
TSX:WPM
83.4B CAD 33.1 60 43.9 55.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Revival Gold Inc
XTSX:RVG
Average P/S: 1 457.6
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3.1
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.8
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
86.5
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.4
19%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.7
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.8
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
33.1
30%
1.1
P/E Multiple
Earnings Growth PEG
CA
Revival Gold Inc
XTSX:RVG
Average P/E: 4 531
Negative Multiple: -18.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22.3
26%
0.9
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
245.7
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.6
43%
0.7
CA
Barrick Gold Corp
TSX:ABX
23.4
44%
0.5
CA
Barrick Mining Corp
F:ABR0
23.6
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
60
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Revival Gold Inc
XTSX:RVG
Average EV/EBITDA: 2 506
Negative Multiple: -15.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
177
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
28%
0.5
CA
Barrick Gold Corp
TSX:ABX
10
33%
0.3
CA
Barrick Mining Corp
F:ABR0
10.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
43.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Revival Gold Inc
XTSX:RVG
Average EV/EBIT: 2 876.4
Negative Multiple: -15.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
198.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.4
37%
0.5
CA
Barrick Gold Corp
TSX:ABX
12.7
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12.9
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
55.9
28%
2