E

Engine Gaming and Media Inc
XTSX:GAME

Watchlist Manager
Engine Gaming and Media Inc
XTSX:GAME
Watchlist
Price: 1.8 CAD 5.88%
Market Cap: 54.6m CAD

Cash Flow Statement

Cash Flow Statement
Engine Gaming and Media Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(31)
(24)
(40)
(42)
(54)
(56)
(47)
(41)
Depreciation & Amortization
3
4
4
4
3
3
2
2
Change in Deffered Taxes
(0)
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
2
2
2
4
Other Non-Cash Items
9
2
11
13
21
23
18
19
Change in Working Capital
3
0
(2)
(6)
(0)
(1)
7
(2)
Cash from Operating Activities
(16)
N/A
(19)
-16%
(27)
-44%
(32)
-17%
(31)
+3%
(31)
-2%
(20)
+36%
(22)
-13%
Investing Cash Flow
Capital Expenditures
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
14
17
6
6
3
0
(1)
(61)
Cash from Investing Activities
14
N/A
17
+20%
6
-67%
6
-1%
3
-51%
(0)
N/A
(1)
-166%
(62)
-5 639%
Financing Cash Flow
Net Issuance of Common Stock
0
10
10
10
10
0
0
78
Net Issuance of Debt
4
4
6
4
8
9
9
4
Other
0
(0)
16
20
20
21
5
0
Cash from Financing Activities
4
N/A
13
+239%
31
+134%
34
+10%
38
+10%
30
-21%
14
-54%
82
+498%
Change in Cash
Effect of Foreign Exchange Rates
0
1
0
1
0
(0)
(1)
(1)
Net Change in Cash
2
N/A
12
+518%
10
-17%
9
-15%
10
+16%
(2)
N/A
(8)
-301%
(4)
+54%
Free Cash Flow
Free Cash Flow
(16)
N/A
(19)
-16%
(27)
-45%
(32)
-17%
(31)
+3%
(32)
-3%
(20)
+36%
(23)
-13%