EQ Inc
XTSX:EQ

Watchlist Manager
EQ Inc Logo
EQ Inc
XTSX:EQ
Watchlist
Price: 1.1 CAD 0.92% Market Closed
Market Cap: 76.6m CAD
Have any thoughts about
EQ Inc?
Write Note

Intrinsic Value

The intrinsic value of one EQ stock under the Base Case scenario is 0.95 CAD. Compared to the current market price of 1.1 CAD, EQ Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQ Intrinsic Value
0.95 CAD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EQ Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EQ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EQ?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
EQ Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about EQ Inc

Provide an overview of the primary business activities
of EQ Inc.

What unique competitive advantages
does EQ Inc hold over its rivals?

What risks and challenges
does EQ Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EQ Inc.

Provide P/S
for EQ Inc.

Provide P/E
for EQ Inc.

Provide P/OCF
for EQ Inc.

Provide P/FCFE
for EQ Inc.

Provide P/B
for EQ Inc.

Provide EV/S
for EQ Inc.

Provide EV/GP
for EQ Inc.

Provide EV/EBITDA
for EQ Inc.

Provide EV/EBIT
for EQ Inc.

Provide EV/OCF
for EQ Inc.

Provide EV/FCFF
for EQ Inc.

Provide EV/IC
for EQ Inc.

Show me price targets
for EQ Inc made by professional analysts.

What are the Revenue projections
for EQ Inc?

How accurate were the past Revenue estimates
for EQ Inc?

What are the Net Income projections
for EQ Inc?

How accurate were the past Net Income estimates
for EQ Inc?

What are the EPS projections
for EQ Inc?

How accurate were the past EPS estimates
for EQ Inc?

What are the EBIT projections
for EQ Inc?

How accurate were the past EBIT estimates
for EQ Inc?

Compare the revenue forecasts
for EQ Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EQ Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EQ Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EQ Inc compared to its peers.

Compare the P/E ratios
of EQ Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EQ Inc with its peers.

Analyze the financial leverage
of EQ Inc compared to its main competitors.

Show all profitability ratios
for EQ Inc.

Provide ROE
for EQ Inc.

Provide ROA
for EQ Inc.

Provide ROIC
for EQ Inc.

Provide ROCE
for EQ Inc.

Provide Gross Margin
for EQ Inc.

Provide Operating Margin
for EQ Inc.

Provide Net Margin
for EQ Inc.

Provide FCF Margin
for EQ Inc.

Show all solvency ratios
for EQ Inc.

Provide D/E Ratio
for EQ Inc.

Provide D/A Ratio
for EQ Inc.

Provide Interest Coverage Ratio
for EQ Inc.

Provide Altman Z-Score Ratio
for EQ Inc.

Provide Quick Ratio
for EQ Inc.

Provide Current Ratio
for EQ Inc.

Provide Cash Ratio
for EQ Inc.

What is the historical Revenue growth
over the last 5 years for EQ Inc?

What is the historical Net Income growth
over the last 5 years for EQ Inc?

What is the current Free Cash Flow
of EQ Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EQ Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EQ Inc

Current Assets 3.1m
Cash & Short-Term Investments 205k
Receivables 2.7m
Other Current Assets 209k
Non-Current Assets 837k
PP&E 17k
Intangibles 820k
Current Liabilities 5.9m
Accounts Payable 3.1m
Short-Term Debt 73k
Other Current Liabilities 2.7m
Efficiency

Earnings Waterfall
EQ Inc

Revenue
9.9m CAD
Cost of Revenue
-5.3m CAD
Gross Profit
4.5m CAD
Operating Expenses
-6.3m CAD
Operating Income
-1.8m CAD
Other Expenses
-3.5m CAD
Net Income
-5.2m CAD

Free Cash Flow Analysis
EQ Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EQ Profitability Score
Profitability Due Diligence

EQ Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
25/100
Profitability
Score

EQ Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

EQ Solvency Score
Solvency Due Diligence

EQ Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
34/100
Solvency
Score

EQ Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQ Price Targets Summary
EQ Inc

There are no price targets for EQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EQ?

Click here to dive deeper.

Dividends

EQ Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EQ Inc Logo
EQ Inc

Country

Canada

Industry

Media

Market Cap

76.4m CAD

Dividend Yield

0%

Description

EQ, Inc. engages in the real-time technology and analytics to improve performance for all web, mobile, social, and video advertising initiatives. The company is headquartered in Toronto, Ontario and currently employs 46 full-time employees. The firm is focused on advertising and incorporates a range of advertising technologies, data analytics and programmatic media buying capabilities into a single system. The company uses its data sets, advanced analytics, machine learning and artificial intelligence for businesses to attract, retain, and grow the customers. The firm through its software as a service (SaaS) technology platform, LOCUS, which provides geospatial insights and analytics platform for location data enrichment, foot traffic analysis, customer analysis, competitor analysis, audience profiling, segment creation and location planning. The ATOM platform is the geospatial data service provider (DSP) built for a privacy-forward and identity-free future. The geospatial DSP utilizes a users current location and the insights, propensities, and behavior implied by that location.

Contact

ONTARIO
TORONTO
1235 Bay St Suite 401
+14162604326.0
www.eqworks.com

IPO

1999-02-16

Employees

46

Officers

CEO, President & Director
Mr. Geoffrey Rotstein
CFO & Corporate Secretary
Mr. Peter Kanniah
Senior VP of Software Engineering & CTO
Mr. Jack Chung
Executive Vice President of Data Platforms & Strategy
Mark Ditkofsky

See Also

Discover More
What is the Intrinsic Value of one EQ stock?

The intrinsic value of one EQ stock under the Base Case scenario is 0.95 CAD.

Is EQ stock undervalued or overvalued?

Compared to the current market price of 1.1 CAD, EQ Inc is Overvalued by 13%.

Back to Top