Dmg Blockchain Solutions Inc
XTSX:DMGI

Watchlist Manager
Dmg Blockchain Solutions Inc Logo
Dmg Blockchain Solutions Inc
XTSX:DMGI
Watchlist
Price: 0.3 CAD 9.09% Market Closed
Market Cap: 61.6m CAD

Relative Value

The Relative Value of one DMGI stock under the Base Case scenario is 1.01 CAD. Compared to the current market price of 0.3 CAD, Dmg Blockchain Solutions Inc is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMGI Relative Value
Base Case
1.01 CAD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
54
Median 3Y
1.8
Median 5Y
2.3
Industry
2.4
Forward
1.4
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-6.2
Industry
22.3
vs History
41
vs Industry
17
Median 3Y
5.9
Median 5Y
2.9
Industry
16
vs History
vs Industry
15
Median 3Y
-3.7
Median 5Y
-2.8
Industry
20.9
vs History
82
vs Industry
82
Median 3Y
0.6
Median 5Y
0.8
Industry
3
vs History
vs Industry
50
Median 3Y
1
Median 5Y
1.2
Industry
2.4
Forward
-0.1
vs History
vs Industry
49
Median 3Y
2
Median 5Y
2.6
Industry
4.9
vs History
vs Industry
36
Median 3Y
3.8
Median 5Y
2.5
Industry
12.2
Forward
-30.5
vs History
15
vs Industry
55
Median 3Y
-2
Median 5Y
-2.8
Industry
15.9
Forward
0.2
vs History
vs Industry
50
Median 3Y
2.7
Median 5Y
1.5
Industry
14.7
vs History
19
vs Industry
54
Median 3Y
0.6
Median 5Y
-0.8
Industry
17.4
vs History
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4

Multiples Across Competitors

DMGI Competitors Multiples
Dmg Blockchain Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
61.5m CAD 1.3 -6 -0.4 0.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
425.6B USD 109.2 388.6 478.6 493.4
DE
SAP SE
XETRA:SAP
248.6B EUR 6.8 35.1 21.6 24.4
US
Salesforce Inc
NYSE:CRM
244.4B USD 6.1 33.8 19.7 27.2
US
Applovin Corp
NASDAQ:APP
223B USD 40.4 78.8 62.5 68
US
Intuit Inc
NASDAQ:INTU
177B USD 9.1 43 29.7 34.4
US
NCR Corp
LSE:0K45
146.1B USD 55.1 -2 394.5 414.9 1 213.9
US
Adobe Inc
NASDAQ:ADBE
137.2B USD 5.8 19.2 14.4 15.7
US
Synopsys Inc
NASDAQ:SNPS
99.2B USD 14.1 74.5 69.6 119.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.7B USD 17 83.6 47.4 53.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average P/S: 21 288.7
1.3
32%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.2
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
40.4
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
N
NCR Corp
LSE:0K45
55.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.8
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
14.1
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
P/E Multiple
Earnings Growth PEG
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average P/E: 94.6
Negative Multiple: -6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
388.6
94%
4.1
DE
SAP SE
XETRA:SAP
35.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Applovin Corp
NASDAQ:APP
78.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 394.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
19.2
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
74.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average EV/EBITDA: 128.7
Negative Multiple: -0.4
82%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
478.6
137%
3.5
DE
SAP SE
XETRA:SAP
21.6
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.5
53%
1.2
US
Intuit Inc
NASDAQ:INTU
29.7
27%
1.1
US
N
NCR Corp
LSE:0K45
414.9
16%
25.9
US
Adobe Inc
NASDAQ:ADBE
14.4
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
69.6
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.4
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average EV/EBIT: 205.1
0.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.4
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
68
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.4
32%
1.1
US
N
NCR Corp
LSE:0K45
1 213.9
70%
17.3
US
Adobe Inc
NASDAQ:ADBE
15.7
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
119.9
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.7
30%
1.8