Dmg Blockchain Solutions Inc
XTSX:DMGI

Watchlist Manager
Dmg Blockchain Solutions Inc Logo
Dmg Blockchain Solutions Inc
XTSX:DMGI
Watchlist
Price: 0.38 CAD 2.7% Market Closed
Market Cap: 77.2m CAD
Have any thoughts about
Dmg Blockchain Solutions Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one DMGI stock under the Base Case scenario is 0.33 CAD. Compared to the current market price of 0.38 CAD, Dmg Blockchain Solutions Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMGI Relative Value
Base Case
0.33 CAD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
31
vs Industry
37
Median 3Y
2.8
Median 5Y
2.8
Industry
2.4
Forward
2.2
More Details
205.4
P/E
P/E
Price to Earnings
205.4
vs History
0
vs Industry
Median 3Y
-3.8
Median 5Y
-5
Industry
23.2
Forward
-12.5
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
15
vs Industry
41
Median 3Y
3.2
Median 5Y
3.2
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
15
Median 3Y
-2.2
Median 5Y
-4.3
Industry
21.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
25
vs Industry
73
Median 3Y
1
Median 5Y
1
Industry
2.9
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
31
vs Industry
50
Median 3Y
1.6
Median 5Y
2
Industry
2.4
Forward
1.1
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
47
vs Industry
49
Median 3Y
3.5
Median 5Y
6
Industry
4.9
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
15
vs Industry
36
Median 3Y
8.7
Median 5Y
2.2
Industry
12.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
18
Median 3Y
-3.6
Median 5Y
-4
Industry
16.5
Forward
-2.5
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
15
vs Industry
50
Median 3Y
2.5
Median 5Y
2.5
Industry
16.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
19
Median 3Y
-1.4
Median 5Y
-1.7
Industry
19
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
28
vs Industry
72
Median 3Y
0.7
Median 5Y
1
Industry
2.5
More Details

Multiples Across Competitors

DMGI Competitors Multiples
Dmg Blockchain Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
77.2m CAD 2.3 205.4 6 -3.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
326.7B USD 8.8 55 29.6 43.9
DE
SAP SE
XETRA:SAP
278.9B EUR 8.4 98.3 30.6 35.6
US
Adobe Inc
NASDAQ:ADBE
198.2B USD 9.2 35.6 24.4 25.1
US
NCR Corp
LSE:0K45
186.8B USD 27.3 394.1 373.5 1 127.2
US
Palantir Technologies Inc
NYSE:PLTR
186.4B USD 70.5 391.2 457.3 498.1
US
Intuit Inc
NASDAQ:INTU
181B USD 10.9 62 39.6 47.9
US
Applovin Corp
NASDAQ:APP
116.3B USD 27.1 101.1 60.4 77.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.7B USD 19.4 81.5 58.2 66.4
US
Synopsys Inc
NASDAQ:SNPS
76.4B USD 12.5 33.8 43.8 53.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average P/S: 21 282.5
2.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.4
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.3
-40%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
70.5
93%
0.8
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Applovin Corp
NASDAQ:APP
27.1
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.4
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
46%
0.3
P/E Multiple
Earnings Growth P/E to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average P/E: 145.8
205.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55
197%
0.3
DE
SAP SE
XETRA:SAP
98.3
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.6
109%
0.3
US
N
NCR Corp
LSE:0K45
394.1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
391.2
533%
0.7
US
Intuit Inc
NASDAQ:INTU
62
145%
0.4
US
Applovin Corp
NASDAQ:APP
101.1
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
33.8
39%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average EV/EBITDA: 112.3
6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.6
90%
0.3
DE
SAP SE
XETRA:SAP
30.6
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.4
82%
0.3
US
N
NCR Corp
LSE:0K45
373.5
-29%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
457.3
1 004%
0.5
US
Intuit Inc
NASDAQ:INTU
39.6
111%
0.4
US
Applovin Corp
NASDAQ:APP
60.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.2
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43.8
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dmg Blockchain Solutions Inc
XTSX:DMGI
Average EV/EBIT: 219.5
Negative Multiple: -3.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.9
170%
0.3
DE
SAP SE
XETRA:SAP
35.6
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25.1
79%
0.3
US
N
NCR Corp
LSE:0K45
1 127.2
120%
9.4
US
Palantir Technologies Inc
NYSE:PLTR
498.1
1 184%
0.4
US
Intuit Inc
NASDAQ:INTU
47.9
152%
0.3
US
Applovin Corp
NASDAQ:APP
77.7
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.4
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
53.4
174%
0.3

See Also

Summary
DMGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DMGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DMGI stock valuation using valuation multiples.
Wall Street Estimates
DMGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DMGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.