RL Commercial REIT Inc
XPHS:RCR
Intrinsic Value
The intrinsic value of one RCR stock under the Base Case scenario is 6.24 PHP. Compared to the current market price of 6.24 PHP, RL Commercial REIT Inc is Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
RL Commercial REIT Inc
Fundamental Analysis

Revenue & Expenses Breakdown
RL Commercial REIT Inc
Balance Sheet Decomposition
RL Commercial REIT Inc
Current Assets | 4.5B |
Cash & Short-Term Investments | 1.7B |
Receivables | 2.8B |
Other Current Assets | 42.7m |
Non-Current Assets | 98.6B |
Long-Term Investments | 98.3B |
Other Non-Current Assets | 298.9m |
Free Cash Flow Analysis
RL Commercial REIT Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
RL Commercial REIT Inc
Revenue
|
7.2B
PHP
|
Cost of Revenue
|
-1.4B
PHP
|
Gross Profit
|
5.8B
PHP
|
Operating Expenses
|
-290.4m
PHP
|
Operating Income
|
5.6B
PHP
|
Other Expenses
|
6.9B
PHP
|
Net Income
|
12.5B
PHP
|
RCR Profitability Score
Profitability Due Diligence
RL Commercial REIT Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
RL Commercial REIT Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
RCR Solvency Score
Solvency Due Diligence
RL Commercial REIT Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
RL Commercial REIT Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCR Price Targets Summary
RL Commercial REIT Inc
According to Wall Street analysts, the average 1-year price target for RCR is 7.25 PHP with a low forecast of 5.7 PHP and a high forecast of 8.51 PHP.
Dividends
Current shareholder yield for RCR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RCR stock under the Base Case scenario is 6.24 PHP.
Compared to the current market price of 6.24 PHP, RL Commercial REIT Inc is Fairly Valued.