R

RL Commercial REIT Inc
XPHS:RCR

Watchlist Manager
RL Commercial REIT Inc
XPHS:RCR
Watchlist
Price: 5.85 PHP 1.56% Market Closed
Market Cap: 91.9B PHP
Have any thoughts about
RL Commercial REIT Inc?
Write Note

Relative Value

The Relative Value of one RCR stock under the Base Case scenario is 6.02 PHP. Compared to the current market price of 5.85 PHP, RL Commercial REIT Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCR Relative Value
Base Case
6.02 PHP
Undervaluation 3%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
26
Median 3Y
12.9
Median 5Y
12.9
Industry
3.6
Forward
15.6
vs History
42
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
16.7
Forward
13.7
vs History
32
vs Industry
32
Median 3Y
12.7
Median 5Y
12.7
Industry
10.9
vs History
32
vs Industry
27
Median 3Y
12.7
Median 5Y
12.7
Industry
13.3
vs History
60
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
50
vs Industry
44
Median 3Y
12.7
Median 5Y
12.7
Industry
6.6
Forward
15.4
vs History
42
vs Industry
57
Median 3Y
15.4
Median 5Y
15.4
Industry
11.9
vs History
47
vs Industry
57
Median 3Y
16.1
Median 5Y
16.1
Industry
15.8
Forward
19.4
vs History
47
vs Industry
57
Median 3Y
16.1
Median 5Y
16.1
Industry
19
Forward
19.5
vs History
32
vs Industry
48
Median 3Y
12.6
Median 5Y
12.6
Industry
18.5
vs History
32
vs Industry
42
Median 3Y
12.6
Median 5Y
12.6
Industry
20.1
vs History
60
vs Industry
23
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

RCR Competitors Multiples
RL Commercial REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
RL Commercial REIT Inc
XPHS:RCR
91.9B PHP 12.7 7.4 16.4 16.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
PH
R
RL Commercial REIT Inc
XPHS:RCR
Average P/E: 38.8
7.4
-32%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Discover More
Back to Top