R

RL Commercial REIT Inc
XPHS:RCR

Watchlist Manager
RL Commercial REIT Inc
XPHS:RCR
Watchlist
Price: 6.24 PHP 0.16% Market Closed
Market Cap: 98.1B PHP

Relative Value

The Relative Value of one RCR stock under the Base Case scenario is 6.21 PHP. Compared to the current market price of 6.24 PHP, RL Commercial REIT Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCR Relative Value
Base Case
6.21 PHP
Fairly Valued
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
8
Median 3Y
12.9
Median 5Y
13
Industry
3.6
Forward
14.2
vs History
34
vs Industry
47
Median 3Y
5.9
Median 5Y
6.7
Industry
16.3
Forward
13.4
vs History
25
vs Industry
28
Median 3Y
12.8
Median 5Y
12.8
Industry
11.1
vs History
25
vs Industry
23
Median 3Y
12.8
Median 5Y
12.8
Industry
13
vs History
45
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
34
vs Industry
18
Median 3Y
12.7
Median 5Y
12.9
Industry
6.5
Forward
14
vs History
31
vs Industry
28
Median 3Y
15.4
Median 5Y
15.6
Industry
11.7
vs History
31
vs Industry
33
Median 3Y
16.4
Median 5Y
16.6
Industry
15.7
Forward
20.7
vs History
31
vs Industry
39
Median 3Y
16.4
Median 5Y
16.6
Industry
18.7
Forward
16.9
vs History
22
vs Industry
46
Median 3Y
12.6
Median 5Y
12.6
Industry
18.5
vs History
22
vs Industry
41
Median 3Y
12.6
Median 5Y
12.6
Industry
20.3
vs History
45
vs Industry
26
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

RCR Competitors Multiples
RL Commercial REIT Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
RL Commercial REIT Inc
XPHS:RCR
98.1B PHP 13.6 7.8 17.5 17.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.2 13.1 29.5
US
Boston Properties Inc
NYSE:BXP
10.7B USD 3.1 750.1 13.6 25.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11 24.3 25.2 33.4
US
Vornado Realty Trust
NYSE:VNO
7B USD 3.9 848 20.2 57.8
FR
Covivio SA
PAR:COV
5.8B EUR 4.4 84.6 15.9 18.2
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.1 44 39.6 39.6
JP
Japan Real Estate Investment Corp
TSE:8952
773.3B JPY 9.2 20.6 21.4 27.9
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.8 107.7 15 46.8
AU
Dexus
ASX:DXS
7.7B AUD 9 -7.9 32.5 32.5
US
SL Green Realty Corp
NYSE:SLG
4.1B USD 4.6 792.8 21.6 55