A

Apex Mining Co Inc
XPHS:APX

Watchlist Manager
Apex Mining Co Inc
XPHS:APX
Watchlist
Price: 13.88 PHP Market Closed
Market Cap: 86.4B PHP

Relative Value

The Relative Value of one APX stock under the Base Case scenario is hidden PHP. Compared to the current market price of 13.88 PHP, Apex Mining Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
55
Median 3Y
1.4
Median 5Y
1.3
Industry
2.2
Forward
3.6
vs History
9
vs Industry
25
Median 3Y
5
Median 5Y
5.4
Industry
20.1
Forward
9.9
vs History
9
vs Industry
25
Median 3Y
5.5
Median 5Y
4.4
Industry
11.9
vs History
0
vs Industry
14
Median 3Y
13.2
Median 5Y
12.2
Industry
19.4
vs History
0
vs Industry
38
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
vs History
0
vs Industry
54
Median 3Y
1.6
Median 5Y
1.5
Industry
2.6
Forward
3.8
vs History
0
vs Industry
58
Median 3Y
3
Median 5Y
3
Industry
8.9
vs History
0
vs Industry
28
Median 3Y
3.3
Median 5Y
2.9
Industry
13.3
Forward
6.3
vs History
0
vs Industry
27
Median 3Y
3.9
Median 5Y
3.9
Industry
16
Forward
7.3
vs History
9
vs Industry
27
Median 3Y
6.1
Median 5Y
5.2
Industry
13.1
vs History
6
vs Industry
15
Median 3Y
12.7
Median 5Y
10.2
Industry
17.7
vs History
0
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
2.1

Multiples Across Competitors

APX Competitors Multiples
Apex Mining Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Apex Mining Co Inc
XPHS:APX
78.7B PHP 3.2 9.7 6 6.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 19 637.6 22 535.4
ZA
Gold Fields Ltd
JSE:GFI
731.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
995.9B CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
168.1B AUD 87.8 249.3 179.5 201.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.9B CAD 9.4 28.7 14.2 18.6
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.7 23.1 9.9 12.6
CA
Barrick Gold Corp
TSX:ABX
114.4B CAD 5.6 22.9 9.8 12.5
CA
Wheaton Precious Metals Corp
TSX:WPM
85.5B CAD 33.6 61.3 44.9 57.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Apex Mining Co Inc
XPHS:APX
Average EV/EBITDA: 2 214.5
6
33%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 637.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
44.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Apex Mining Co Inc
XPHS:APX
Average EV/EBIT: 2 541.7
6.7
37%
0.2
RU
P
Polyus PJSC
LSE:PLZL
22 535.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
201.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.6
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.5
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
57.2
28%
2