H

Herbalife Ltd
XMUN:HOO

Watchlist Manager
Herbalife Ltd
XMUN:HOO
Watchlist
Price: 7.704 EUR -3.36%
Market Cap: 2.5B EUR

Intrinsic Value

The intrinsic value of one HOO stock under the Base Case scenario is 15.988 EUR. Compared to the current market price of 7.704 EUR, Herbalife Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HOO Intrinsic Value
15.988 EUR
Undervaluation 52%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Herbalife Ltd

HOO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HOO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Herbalife Ltd
XMUN:HOO
KY
Consumer products
Market Cap
2.5B EUR
IPO
Dec 16, 2004
KY
Consumer products
Market Cap
2.5B EUR
IPO
Dec 16, 2004
Price
€false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about HOO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Herbalife Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Herbalife Ltd

Current Assets 1.1B
Cash & Short-Term Investments 415.3m
Receivables 68.9m
Other Current Assets 659.5m
Non-Current Assets 1.6B
PP&E 645.9m
Intangibles 400m
Other Non-Current Assets 538.5m
Efficiency

Free Cash Flow Analysis
Herbalife Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Herbalife Ltd

Revenue
5B USD
Cost of Revenue
-1.1B USD
Gross Profit
3.9B USD
Operating Expenses
-3.4B USD
Operating Income
473.5m USD
Other Expenses
-219.2m USD
Net Income
254.3m USD
Fundamental Scores

HOO Profitability Score
Profitability Due Diligence

Herbalife Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Positive 3-Year Average ROIC
Positive Free Cash Flow
48/100
Profitability
Score

Herbalife Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HOO Solvency Score
Solvency Due Diligence

Herbalife Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
39/100
Solvency
Score

Herbalife Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HOO Price Targets Summary
Herbalife Ltd

There are no price targets for HOO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HOO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HOO stock?

The intrinsic value of one HOO stock under the Base Case scenario is 15.988 EUR.

Is HOO stock undervalued or overvalued?

Compared to the current market price of 7.704 EUR, Herbalife Ltd is Undervalued by 52%.

Back to Top