WCM Beteiligungsund Grundbesitz-AG
XETRA:WCMK
Cash Flow Statement
Cash Flow Statement
WCM Beteiligungsund Grundbesitz-AG
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
19
|
1
|
(1)
|
13
|
0
|
14
|
15
|
38
|
37
|
29
|
42
|
31
|
12
|
14
|
19
|
(6)
|
(38)
|
(25)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(2)
|
(20)
|
2
|
15
|
(16)
|
(12)
|
7
|
23
|
(4)
|
(3)
|
0
|
(14)
|
(8)
|
9
|
4
|
(3)
|
18
|
47
|
36
|
16
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
(1)
|
4
|
5
|
3
|
9
|
15
|
9
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
0
|
2
|
9
|
19
|
9
|
9
|
10
|
10
|
7
|
8
|
4
|
3
|
1
|
1
|
0
|
(0)
|
|
| Change in Working Capital |
232
|
(26)
|
(149)
|
(100)
|
(158)
|
(171)
|
(235)
|
(236)
|
(184)
|
(93)
|
(117)
|
(148)
|
(41)
|
(106)
|
(29)
|
4
|
(30)
|
(57)
|
(39)
|
19
|
18
|
5
|
1
|
(7)
|
5
|
19
|
(10)
|
(15)
|
(14)
|
(14)
|
(10)
|
(10)
|
(11)
|
(20)
|
(15)
|
(9)
|
(13)
|
(16)
|
(10)
|
0
|
|
| Cash from Operating Activities |
232
N/A
|
(26)
N/A
|
(149)
-474%
|
(100)
+33%
|
(158)
-58%
|
(171)
-8%
|
(235)
-38%
|
(236)
0%
|
(184)
+22%
|
(93)
+50%
|
(117)
-26%
|
(148)
-27%
|
(41)
+72%
|
(106)
-157%
|
(29)
+72%
|
4
N/A
|
(30)
N/A
|
(57)
-88%
|
(39)
+31%
|
21
N/A
|
17
-17%
|
3
-80%
|
6
+65%
|
8
+36%
|
3
-58%
|
16
+394%
|
11
-31%
|
20
+79%
|
21
+8%
|
20
-7%
|
20
+1%
|
18
-11%
|
13
-27%
|
2
-88%
|
4
+136%
|
7
+105%
|
(0)
N/A
|
(7)
-1 666%
|
1
N/A
|
11
+1 280%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
308
|
113
|
70
|
124
|
(418)
|
121
|
124
|
148
|
800
|
612
|
734
|
728
|
170
|
243
|
146
|
165
|
78
|
88
|
80
|
6
|
(52)
|
(240)
|
3
|
195
|
8
|
5
|
(41)
|
(2)
|
(9)
|
(8)
|
57
|
61
|
196
|
198
|
(1)
|
3
|
44
|
91
|
72
|
32
|
|
| Cash from Investing Activities |
308
N/A
|
113
-63%
|
70
-38%
|
124
+77%
|
(418)
N/A
|
121
N/A
|
124
+3%
|
148
+19%
|
800
+441%
|
612
-24%
|
734
+20%
|
728
-1%
|
170
-77%
|
243
+42%
|
146
-40%
|
165
+13%
|
78
-53%
|
88
+12%
|
80
-10%
|
6
-92%
|
(53)
N/A
|
(241)
-359%
|
3
N/A
|
195
+6 006%
|
9
-96%
|
6
-34%
|
(41)
N/A
|
(2)
+94%
|
(9)
-280%
|
(7)
+14%
|
57
N/A
|
61
+7%
|
196
+223%
|
198
+1%
|
(1)
N/A
|
3
N/A
|
44
+1 328%
|
91
+109%
|
72
-21%
|
32
-55%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
97
|
34
|
(32)
|
(11)
|
(19)
|
43
|
(21)
|
(1)
|
(7)
|
(5)
|
(70)
|
(98)
|
(159)
|
(129)
|
(81)
|
(120)
|
(61)
|
11
|
32
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(5)
|
(5)
|
0
|
(8)
|
0
|
0
|
(15)
|
(29)
|
(14)
|
0
|
0
|
|
| Other |
(219)
|
(1)
|
27
|
(36)
|
156
|
(95)
|
74
|
22
|
(563)
|
(571)
|
(635)
|
(608)
|
(173)
|
(166)
|
(197)
|
(184)
|
(105)
|
(67)
|
(38)
|
5
|
5
|
149
|
(2)
|
(157)
|
(0)
|
8
|
5
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
|
| Cash from Financing Activities |
(219)
N/A
|
(1)
+99%
|
27
N/A
|
(36)
N/A
|
156
N/A
|
(95)
N/A
|
74
N/A
|
22
-70%
|
(563)
N/A
|
(571)
-1%
|
(635)
-11%
|
(608)
+4%
|
(173)
+71%
|
(166)
+4%
|
(197)
-18%
|
(184)
+6%
|
(105)
+43%
|
(67)
+36%
|
(38)
+43%
|
6
N/A
|
49
+741%
|
246
+405%
|
32
-87%
|
(189)
N/A
|
(11)
+94%
|
(27)
-135%
|
35
N/A
|
(27)
N/A
|
(2)
+93%
|
(13)
-620%
|
(11)
+14%
|
(70)
-537%
|
(106)
-52%
|
(100)
+6%
|
(61)
+39%
|
(96)
-56%
|
(148)
-55%
|
(74)
+50%
|
17
N/A
|
38
+118%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
321
N/A
|
86
-73%
|
(51)
N/A
|
(12)
+77%
|
(420)
-3 458%
|
(145)
+65%
|
(37)
+74%
|
(66)
-75%
|
52
N/A
|
(52)
N/A
|
(18)
+66%
|
(29)
-61%
|
(45)
-55%
|
(29)
+34%
|
(80)
-172%
|
(16)
+80%
|
(54)
-243%
|
(36)
+33%
|
3
N/A
|
33
+1 034%
|
14
-59%
|
9
-34%
|
41
+362%
|
14
-66%
|
0
-98%
|
(5)
N/A
|
5
N/A
|
(9)
N/A
|
11
N/A
|
(1)
N/A
|
65
N/A
|
9
-87%
|
103
+1 108%
|
100
-2%
|
(58)
N/A
|
(85)
-46%
|
(105)
-23%
|
10
N/A
|
90
+812%
|
81
-10%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
232
N/A
|
(26)
N/A
|
(149)
-474%
|
(100)
+33%
|
(158)
-58%
|
(171)
-8%
|
(235)
-38%
|
(236)
0%
|
(184)
+22%
|
(93)
+50%
|
(117)
-26%
|
(148)
-27%
|
(41)
+72%
|
(106)
-157%
|
(29)
+72%
|
4
N/A
|
(30)
N/A
|
(57)
-88%
|
(39)
+31%
|
21
N/A
|
17
-18%
|
3
-85%
|
6
+119%
|
8
+44%
|
3
-61%
|
16
+394%
|
11
-32%
|
19
+76%
|
21
+11%
|
20
-5%
|
20
-1%
|
17
-11%
|
13
-27%
|
2
-88%
|
4
+136%
|
7
+105%
|
(0)
N/A
|
(7)
-1 666%
|
1
N/A
|
11
+1 280%
|
|