ZEAL Network SE
XETRA:TIMA
Balance Sheet
Balance Sheet Decomposition
ZEAL Network SE
ZEAL Network SE
Balance Sheet
ZEAL Network SE
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
7
|
13
|
57
|
61
|
66
|
21
|
69
|
43
|
63
|
78
|
86
|
92
|
107
|
114
|
116
|
142
|
152
|
53
|
72
|
61
|
57
|
115
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
63
|
78
|
86
|
92
|
94
|
95
|
89
|
129
|
79
|
53
|
72
|
61
|
57
|
115
|
|
| Cash Equivalents |
4
|
7
|
13
|
57
|
61
|
66
|
21
|
69
|
0
|
0
|
0
|
0
|
0
|
13
|
20
|
27
|
13
|
73
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
2
|
0
|
0
|
6
|
4
|
45
|
13
|
50
|
66
|
54
|
72
|
16
|
0
|
0
|
3
|
4
|
4
|
49
|
45
|
18
|
29
|
35
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
13
|
5
|
5
|
4
|
4
|
6
|
5
|
16
|
8
|
7
|
7
|
14
|
2
|
2
|
2
|
4
|
10
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
1
|
2
|
0
|
0
|
1
|
2
|
1
|
3
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
13
|
5
|
5
|
4
|
4
|
6
|
5
|
6
|
7
|
6
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Current Assets |
2
|
4
|
3
|
7
|
10
|
15
|
2
|
2
|
3
|
4
|
6
|
6
|
9
|
9
|
9
|
8
|
9
|
3
|
1
|
57
|
58
|
2
|
2
|
|
| Total Current Assets |
7
|
12
|
16
|
65
|
77
|
85
|
81
|
90
|
101
|
137
|
142
|
169
|
121
|
132
|
131
|
134
|
162
|
174
|
104
|
176
|
140
|
93
|
165
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
10
|
5
|
4
|
4
|
4
|
3
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
10
|
5
|
4
|
4
|
4
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
4
|
4
|
5
|
4
|
5
|
6
|
7
|
7
|
8
|
9
|
6
|
6
|
6
|
7
|
7
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
2
|
10
|
14
|
24
|
23
|
18
|
13
|
8
|
2
|
1
|
1
|
0
|
152
|
143
|
136
|
128
|
121
|
113
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
159
|
159
|
159
|
159
|
159
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
5
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
5
|
3
|
3
|
0
|
2
|
2
|
4
|
27
|
27
|
22
|
0
|
1
|
3
|
3
|
5
|
7
|
15
|
16
|
13
|
18
|
|
| Other Long-Term Assets |
1
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
3
|
6
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
19
|
73
|
12
|
7
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
159
|
159
|
159
|
159
|
159
|
|
| Total Assets |
9
N/A
|
16
+82%
|
19
+18%
|
72
+281%
|
83
+15%
|
92
+11%
|
93
+2%
|
108
+16%
|
130
+20%
|
173
+33%
|
191
+11%
|
214
+12%
|
155
-27%
|
140
-10%
|
136
-3%
|
141
+4%
|
169
+20%
|
521
+208%
|
492
-6%
|
503
+2%
|
460
-9%
|
395
-14%
|
458
+16%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
1
|
2
|
6
|
5
|
5
|
6
|
6
|
7
|
10
|
8
|
5
|
5
|
6
|
3
|
4
|
4
|
4
|
4
|
4
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
4
|
0
|
0
|
2
|
9
|
10
|
11
|
14
|
9
|
5
|
4
|
6
|
5
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
6
|
10
|
12
|
|
| Other Current Liabilities |
0
|
0
|
9
|
18
|
20
|
30
|
30
|
35
|
29
|
33
|
33
|
27
|
28
|
30
|
21
|
17
|
25
|
35
|
26
|
38
|
28
|
40
|
62
|
|
| Total Current Liabilities |
1
|
1
|
11
|
19
|
22
|
36
|
36
|
43
|
37
|
43
|
39
|
37
|
37
|
44
|
36
|
33
|
42
|
50
|
36
|
49
|
45
|
58
|
91
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
13
|
27
|
18
|
88
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
53
|
51
|
48
|
46
|
44
|
27
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
6
|
6
|
0
|
|
| Other Liabilities |
5
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
3
|
6
|
9
|
8
|
10
|
13
|
|
| Total Liabilities |
6
N/A
|
10
+75%
|
11
+11%
|
19
+71%
|
22
+16%
|
36
+63%
|
38
+6%
|
44
+14%
|
37
-15%
|
44
+18%
|
41
-7%
|
38
-7%
|
38
+0%
|
45
+18%
|
38
-15%
|
34
-10%
|
46
+33%
|
124
+169%
|
107
-14%
|
125
+17%
|
132
+5%
|
135
+3%
|
219
+62%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Retained Earnings |
8
|
5
|
0
|
3
|
11
|
17
|
20
|
21
|
41
|
87
|
135
|
167
|
88
|
65
|
67
|
76
|
95
|
97
|
84
|
77
|
47
|
64
|
68
|
|
| Additional Paid In Capital |
9
|
9
|
6
|
41
|
41
|
41
|
41
|
39
|
44
|
34
|
8
|
0
|
22
|
22
|
22
|
22
|
22
|
280
|
280
|
280
|
280
|
194
|
194
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
11
|
15
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
21
|
21
|
46
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
6
+97%
|
8
+28%
|
53
+582%
|
61
+14%
|
56
-8%
|
55
-1%
|
64
+17%
|
93
+44%
|
129
+39%
|
150
+16%
|
176
+17%
|
117
-33%
|
95
-19%
|
98
+3%
|
107
+9%
|
123
+16%
|
397
+223%
|
385
-3%
|
378
-2%
|
328
-13%
|
259
-21%
|
239
-8%
|
|
| Total Liabilities & Equity |
9
N/A
|
16
+82%
|
19
+18%
|
72
+281%
|
83
+15%
|
92
+11%
|
93
+2%
|
108
+16%
|
130
+20%
|
173
+33%
|
191
+11%
|
214
+12%
|
155
-27%
|
140
-10%
|
136
-3%
|
141
+4%
|
169
+20%
|
521
+208%
|
492
-6%
|
503
+2%
|
460
-9%
|
395
-14%
|
458
+16%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
22
|
22
|
22
|
22
|
22
|
21
|
|