Software AG
XETRA:SOW

Watchlist Manager
Software AG Logo
Software AG
XETRA:SOW
Watchlist
Price: 36.68 EUR -1.13%
Market Cap: 2.7B EUR

Relative Value

There is not enough data to reliably calculate the relative value of SOW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
2.7
vs History
vs Industry
Median 3Y
158.4
Median 5Y
136.1
Industry
22.3
Forward
26
vs History
vs Industry
Median 3Y
444.8
Median 5Y
382.2
Industry
16
vs History
vs Industry
Median 3Y
-133.3
Median 5Y
4.3
Industry
20.9
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
3
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
2.6
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
4.9
vs History
vs Industry
Median 3Y
18.5
Median 5Y
16
Industry
12.2
Forward
15.9
vs History
vs Industry
Median 3Y
31.7
Median 5Y
31.2
Industry
15.9
Forward
20.2
vs History
vs Industry
Median 3Y
431.8
Median 5Y
369.2
Industry
14.7
vs History
vs Industry
Median 3Y
-578.5
Median 5Y
-494.7
Industry
17.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

SOW Competitors Multiples
Software AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Software AG
XETRA:SOW
2.7B EUR 2.7 158.4 18.5 31.7
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 11.6 32.4 19.2 24.9
US
Oracle Corp
NYSE:ORCL
545.4B USD 8.9 35.4 23.7 32.5
US
ServiceNow Inc
NYSE:NOW
136.2B USD 10.8 78.7 54.3 75.4
US
Palo Alto Networks Inc
NASDAQ:PANW
128.4B USD 13.4 114.9 77 98.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.7B USD 25.1 -365.1 -1 992.6 -349.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 47.2 21.8 36.7
US
Fortinet Inc
NASDAQ:FTNT
56.7B USD 8.7 30.3 24.9 26.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
33.6B USD 11.9 -818.2 12 073.8 -238.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.9B USD 17.6 -100.9 -2 087.9 -164.2
P/E Multiple
Earnings Growth PEG
DE
Software AG
XETRA:SOW
Average P/E: 155.2
158.4
104%
1.5
US
Microsoft Corp
NASDAQ:MSFT
32.4
18%
1.8
US
Oracle Corp
NYSE:ORCL
35.4
36%
1
US
ServiceNow Inc
NYSE:NOW
78.7
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
114.9
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -365.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.2
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.3
12%
2.5
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -818.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Software AG
XETRA:SOW
Average EV/EBITDA: 1 398
18.5
11%
1.7
US
Microsoft Corp
NASDAQ:MSFT
19.2
20%
1
US
Oracle Corp
NYSE:ORCL
23.7
43%
0.6
US
ServiceNow Inc
NYSE:NOW
54.3
53%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
77
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 992.6
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
24.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 073.8
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 087.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Software AG
XETRA:SOW
Average EV/EBIT: 87.8
31.7
30%
1.1
US
Microsoft Corp
NASDAQ:MSFT
24.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.5
38%
0.9
US
ServiceNow Inc
NYSE:NOW
75.4
65%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
98.1
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -349.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.7
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -238.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -164.2 N/A N/A