Software AG
XETRA:SOW

Watchlist Manager
Software AG Logo
Software AG
XETRA:SOW
Watchlist
Price: 36.68 EUR -1.13% Market Closed
Market Cap: 2.7B EUR
Have any thoughts about
Software AG?
Write Note

Relative Value

The Relative Value of one SOW stock under the Base Case scenario is 46.23 EUR. Compared to the current market price of 36.68 EUR, Software AG is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOW Relative Value
Base Case
46.23 EUR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
40
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
Forward
2.7
vs History
6
vs Industry
4
Median 3Y
94.3
Median 5Y
29.6
Industry
23.2
Forward
26
vs History
6
vs Industry
1
Median 3Y
170.6
Median 5Y
32.6
Industry
17.4
vs History
vs Industry
Median 3Y
4.5
Median 5Y
14
Industry
21.3
vs History
26
vs Industry
56
Median 3Y
1.6
Median 5Y
1.7
Industry
2.9
vs History
22
vs Industry
39
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
Forward
2.6
vs History
20
vs Industry
52
Median 3Y
3.4
Median 5Y
3.4
Industry
4.9
vs History
7
vs Industry
23
Median 3Y
16
Median 5Y
13.2
Industry
12.9
Forward
15.9
vs History
11
vs Industry
16
Median 3Y
27.5
Median 5Y
18.7
Industry
16.5
Forward
20.2
vs History
6
vs Industry
1
Median 3Y
177.1
Median 5Y
29.1
Industry
16.3
vs History
vs Industry
1
Median 3Y
-259.4
Median 5Y
14.2
Industry
19
vs History
38
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

SOW Competitors Multiples
Software AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Software AG
XETRA:SOW
2.7B EUR 2.7 158.4 18.5 31.7
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
DE
Software AG
XETRA:SOW
Average P/E: 256.8
158.4
745%
0.2
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Software AG
XETRA:SOW
Average EV/EBITDA: 103.8
18.5
38%
0.5
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Software AG
XETRA:SOW
Average EV/EBIT: 104.6
31.7
118%
0.3
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.2
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top