Rheinmetall AG
XETRA:RHM

Watchlist Manager
Rheinmetall AG Logo
Rheinmetall AG
XETRA:RHM
Watchlist
Price: 619.6 EUR 1.31%
Market Cap: 26.9B EUR
Have any thoughts about
Rheinmetall AG?
Write Note
Section:
 

Relative Value

The Relative Value of one RHM stock under the Base Case scenario is 803.5 EUR. Compared to the current market price of 619.6 EUR, Rheinmetall AG is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHM Relative Value
Base Case
803.5 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
4
vs Industry
45
Median 3Y
1.6
Median 5Y
1.2
Industry
3.6
Forward
2.7
More Details
47.4
P/E
P/E
Price to Earnings
47.4
vs History
6
vs Industry
24
Median 3Y
23.9
Median 5Y
20.8
Industry
33
Forward
28.4
More Details
18.4
P/OCF
P/OCF
Price to OCF
18.4
vs History
46
vs Industry
21
Median 3Y
22.4
Median 5Y
16.8
Industry
21.4
More Details
220.1
P/FCFE
P/FCFE
Price to FCFE
220.1
vs History
1
vs Industry
30
Median 3Y
8.9
Median 5Y
10
Industry
28.1
More Details
8
P/B
P/B
Price to Book Value
8
vs History
1
vs Industry
16
Median 3Y
3.8
Median 5Y
2.7
Industry
3.3
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
6
vs Industry
42
Median 3Y
1.7
Median 5Y
1.2
Industry
3.6
Forward
2.8
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
1
vs Industry
70
Median 3Y
3.1
Median 5Y
2.2
Industry
12.3
More Details
18.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.7
vs History
6
vs Industry
34
Median 3Y
10.9
Median 5Y
7.9
Industry
19.6
Forward
15.5
More Details
25.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.1
vs History
6
vs Industry
33
Median 3Y
14.8
Median 5Y
10.9
Industry
25.9
Forward
19.5
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
46
vs Industry
22
Median 3Y
22.6
Median 5Y
17.7
Industry
22.8
More Details
31.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.7
vs History
36
vs Industry
12
Median 3Y
34
Median 5Y
15.6
Industry
32.7
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
1
vs Industry
40
Median 3Y
1.4
Median 5Y
1.1
Industry
2.4
More Details

Multiples Across Competitors

RHM Competitors Multiples
Rheinmetall AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Rheinmetall AG
XETRA:RHM
26.9B EUR 3 47.4 18.7 25.1
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
DE
Rheinmetall AG
XETRA:RHM
Average P/E: 34.1
47.4
229%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Rheinmetall AG
XETRA:RHM
Average EV/EBITDA: 17.4
18.7
170%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Rheinmetall AG
XETRA:RHM
Average EV/EBIT: 24.2
25.1
218%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Summary
RHM intrinsic value, competitors valuation, and company profile.
DCF Valuation
RHM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RHM stock valuation using valuation multiples.
Wall Street Estimates
RHM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RHM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.