Nemetschek SE
XETRA:NEM

Watchlist Manager
Nemetschek SE Logo
Nemetschek SE
XETRA:NEM
Watchlist
Price: 98.55 EUR 0.56%
Market Cap: 11.4B EUR
Have any thoughts about
Nemetschek SE?
Write Note

Income Statement

Earnings Waterfall
Nemetschek SE

Revenue
891.1m EUR
Cost of Revenue
-36.1m EUR
Gross Profit
855m EUR
Operating Expenses
-640.2m EUR
Operating Income
214.8m EUR
Other Expenses
-38.1m EUR
Net Income
176.7m EUR

Income Statement
Nemetschek SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
200
N/A
205
+3%
218
+6%
234
+7%
251
+7%
271
+8%
285
+5%
296
+4%
312
+5%
325
+4%
337
+4%
356
+6%
370
+4%
382
+3%
396
+4%
401
+1%
418
+4%
437
+5%
461
+6%
489
+6%
513
+5%
536
+5%
557
+4%
574
+3%
577
+1%
588
+2%
597
+2%
609
+2%
633
+4%
654
+3%
681
+4%
715
+5%
753
+5%
787
+4%
802
+2%
814
+2%
818
+0%
835
+2%
852
+2%
871
+2%
891
+2%
Gross Profit
Cost of Revenue
(7)
(8)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(13)
(13)
(14)
(13)
(14)
(14)
(15)
(17)
(18)
(20)
(21)
(22)
(23)
(24)
(25)
(25)
(25)
(25)
(26)
(28)
(30)
(32)
(33)
(34)
(34)
(34)
(35)
(36)
Gross Profit
192
N/A
197
+3%
210
+6%
226
+7%
242
+7%
261
+8%
276
+5%
286
+4%
301
+5%
314
+4%
326
+4%
345
+6%
358
+4%
369
+3%
383
+4%
388
+1%
404
+4%
423
+5%
447
+6%
474
+6%
496
+5%
518
+4%
537
+4%
553
+3%
555
+1%
564
+2%
573
+2%
583
+2%
608
+4%
629
+3%
656
+4%
690
+5%
726
+5%
757
+4%
770
+2%
782
+1%
784
+0%
801
+2%
818
+2%
836
+2%
855
+2%
Operating Income
Operating Expenses
(150)
(153)
(162)
(177)
(193)
(210)
(221)
(230)
(236)
(245)
(257)
(271)
(284)
(292)
(295)
(292)
(303)
(318)
(349)
(370)
(388)
(402)
(413)
(397)
(401)
(437)
(450)
(451)
(462)
(476)
(484)
(500)
(525)
(550)
(572)
(593)
(608)
(616)
(615)
(628)
(640)
Selling, General & Administrative
(85)
(87)
(102)
(103)
(111)
(122)
(160)
(132)
(137)
(144)
(162)
(160)
(166)
(169)
(195)
(174)
(181)
(190)
(227)
(213)
(224)
(233)
(335)
(248)
(251)
(258)
(359)
(271)
(278)
(283)
(397)
(301)
(315)
(328)
(467)
(348)
(356)
(360)
(507)
(366)
(368)
Depreciation & Amortization
(9)
(9)
(10)
(12)
(14)
(16)
(17)
(17)
(17)
(18)
(18)
(19)
(20)
(21)
(22)
(21)
(22)
(22)
(23)
(28)
(33)
(38)
(42)
(45)
(47)
(48)
(50)
(48)
(50)
(50)
(50)
(53)
(54)
(56)
(59)
(60)
(60)
(60)
(58)
(57)
(56)
Other Operating Expenses
(56)
(57)
(49)
(62)
(67)
(72)
(44)
(81)
(81)
(84)
(76)
(92)
(98)
(102)
(79)
(97)
(100)
(106)
(99)
(131)
(133)
(133)
(36)
(104)
(102)
(131)
(42)
(132)
(135)
(143)
(38)
(147)
(156)
(166)
(46)
(186)
(192)
(197)
(49)
(204)
(217)
Operating Income
42
N/A
45
+5%
48
+7%
49
+2%
50
+2%
51
+3%
55
+7%
56
+2%
65
+16%
69
+6%
70
+1%
74
+6%
74
0%
77
+4%
88
+14%
96
+9%
101
+6%
105
+4%
98
-7%
104
+6%
108
+4%
117
+8%
123
+6%
156
+26%
155
-1%
127
-18%
123
-4%
132
+8%
146
+10%
153
+5%
172
+12%
190
+10%
201
+6%
207
+3%
198
-4%
188
-5%
176
-7%
184
+5%
203
+10%
208
+2%
215
+3%
Pre-Tax Income
Interest Income Expense
1
1
(1)
(0)
(0)
(1)
(2)
0
0
0
(1)
(1)
(0)
(0)
(1)
1
1
1
0
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
1
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
2
0
0
30
30
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
1
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
(0)
(0)
2
2
2
2
(0)
(0)
(1)
1
1
2
6
7
3
3
1
(2)
5
4
9
Pre-Tax Income
43
N/A
45
+5%
47
+3%
49
+5%
50
+1%
51
+3%
54
+6%
57
+6%
66
+16%
70
+5%
69
-1%
74
+6%
73
0%
77
+4%
94
+23%
96
+2%
102
+6%
106
+4%
100
-6%
104
+4%
107
+3%
146
+36%
154
+6%
156
+2%
155
-1%
127
-18%
120
-5%
129
+8%
142
+10%
152
+6%
171
+13%
189
+11%
204
+8%
211
+4%
200
-6%
190
-5%
175
-8%
181
+4%
205
+13%
213
+4%
226
+6%
Net Income
Tax Provision
(13)
(13)
(13)
(14)
(15)
(16)
(16)
(17)
(19)
(20)
(20)
(22)
(21)
(21)
(20)
(20)
(22)
(24)
(23)
(24)
(25)
(26)
(26)
(27)
(26)
(27)
(22)
(23)
(24)
(24)
(34)
(38)
(40)
(43)
(34)
(32)
(31)
(30)
(41)
(43)
(46)
Income from Continuing Operations
30
32
33
35
35
35
38
41
47
50
49
52
52
56
74
76
81
82
77
79
82
119
127
129
129
100
98
106
118
128
137
151
164
169
165
158
144
151
164
170
180
Income to Minority Interest
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(0)
1
1
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
Net Income (Common)
29
N/A
30
+6%
31
+4%
32
+3%
33
+1%
33
+2%
36
+8%
39
+7%
45
+16%
48
+8%
47
-2%
50
+7%
51
+1%
54
+6%
75
+40%
77
+3%
81
+6%
85
+4%
76
-10%
80
+4%
83
+5%
119
+43%
127
+7%
129
+1%
128
-1%
99
-22%
97
-3%
105
+8%
117
+11%
126
+8%
135
+7%
148
+10%
161
+9%
166
+3%
162
-2%
156
-4%
142
-9%
148
+4%
161
+9%
168
+4%
177
+5%
EPS (Diluted)
0.25
N/A
0.27
+8%
0.27
N/A
0.28
+4%
0.28
N/A
0.29
+4%
0.31
+7%
0.34
+10%
0.39
+15%
0.41
+5%
0.41
N/A
0.42
+2%
0.43
+2%
0.46
+7%
0.64
+39%
0.66
+3%
0.7
+6%
0.73
+4%
0.66
-10%
0.7
+6%
0.73
+4%
1.03
+41%
1.1
+7%
1.12
+2%
1.11
-1%
0.86
-23%
0.84
-2%
0.91
+8%
1.01
+11%
1.09
+8%
1.17
+7%
1.28
+9%
1.4
+9%
1.43
+2%
1.4
-2%
1.35
-4%
1.23
-9%
1.28
+4%
1.4
+9%
1.45
+4%
1.53
+6%

See Also

Discover More