Mercedes-Benz Group AG
XETRA:MBG

Watchlist Manager
Mercedes-Benz Group AG Logo
Mercedes-Benz Group AG
XETRA:MBG
Watchlist
Price: 54.34 EUR 3.6% Market Closed
Market Cap: 52.3B EUR
Have any thoughts about
Mercedes-Benz Group AG?
Write Note

Relative Value

The Relative Value of one MBG stock under the Base Case scenario is 98.92 EUR. Compared to the current market price of 54.34 EUR, Mercedes-Benz Group AG is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBG Relative Value
Base Case
98.92 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
44
vs Industry
51
Median 3Y
4.7
Median 5Y
4.9
Industry
12
Forward
6.1
vs History
46
vs Industry
45
Median 3Y
3.9
Median 5Y
3.3
Industry
9.1
vs History
55
vs Industry
29
Median 3Y
6.3
Median 5Y
6.3
Industry
13.2
vs History
80
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
vs History
61
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.7
vs History
34
vs Industry
53
Median 3Y
3.2
Median 5Y
3.3
Industry
4.6
vs History
42
vs Industry
38
Median 3Y
4.6
Median 5Y
5
Industry
7.6
Forward
5.5
vs History
39
vs Industry
37
Median 3Y
6.5
Median 5Y
7.5
Industry
9.9
Forward
8
vs History
42
vs Industry
36
Median 3Y
6.5
Median 5Y
6.3
Industry
10
vs History
30
vs Industry
27
Median 3Y
11.9
Median 5Y
9.8
Industry
10.6
vs History
42
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

MBG Competitors Multiples
Mercedes-Benz Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Mercedes-Benz Group AG
XETRA:MBG
56.6B EUR 0.4 5.2 5.3 8
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 13.6 103.4 96.7 156.7
JP
Toyota Motor Corp
TSE:7203
39.6T JPY 0.9 9.3 6.3 9
CN
BYD Co Ltd
SZSE:002594
789.2B CNY 1.2 23.3 18 18
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.7 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
58.9B USD 0.3 5.4 4.6 8.9
DE
Dr Ing hc F Porsche AG
XETRA:P911
54.4B EUR 1 7.2 3.6 4.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.6B EUR 0.3 6.1 3.9 6.4
DE
Volkswagen AG
XETRA:VOW
45.8B EUR 0.1 3.7 2.2 4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Mercedes-Benz Group AG
XETRA:MBG
Average EV/EBITDA: 16.6
5.3
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
96.7
22%
4.4
JP
Toyota Motor Corp
TSE:7203
6.3
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
18
61%
0.3
IT
Ferrari NV
MIL:RACE
33
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
4.6
-5%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.6
4%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-3%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.2
-2%
N/A