init innovation in traffic systems SE
XETRA:IXX

Watchlist Manager
init innovation in traffic systems SE Logo
init innovation in traffic systems SE
XETRA:IXX
Watchlist
Price: 36 EUR -1.91% Market Closed
Market Cap: 361.4m EUR
Have any thoughts about
init innovation in traffic systems SE?
Write Note

Relative Value

The Relative Value of one IXX stock under the Base Case scenario is 54.1 EUR. Compared to the current market price of 36 EUR, init innovation in traffic systems SE is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IXX Relative Value
Base Case
54.1 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
53
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
Forward
1.4
vs History
65
vs Industry
32
Median 3Y
20.1
Median 5Y
21
Industry
23.2
Forward
19.5
vs History
42
vs Industry
17
Median 3Y
21.3
Median 5Y
16.6
Industry
17.4
vs History
38
vs Industry
19
Median 3Y
15
Median 5Y
16.4
Industry
21.3
vs History
39
vs Industry
34
Median 3Y
2.7
Median 5Y
2.9
Industry
2.9
vs History
52
vs Industry
48
Median 3Y
1.5
Median 5Y
1.6
Industry
2.4
Forward
1.5
vs History
47
vs Industry
42
Median 3Y
4.1
Median 5Y
4.2
Industry
4.9
vs History
44
vs Industry
34
Median 3Y
10.1
Median 5Y
10.2
Industry
12.9
Forward
9.5
vs History
47
vs Industry
29
Median 3Y
15.6
Median 5Y
15.7
Industry
16.5
Forward
14.1
vs History
41
vs Industry
16
Median 3Y
22.8
Median 5Y
16.4
Industry
16.3
vs History
11
vs Industry
1
Median 3Y
24.4
Median 5Y
20.2
Industry
19
vs History
53
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

IXX Competitors Multiples
init innovation in traffic systems SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
init innovation in traffic systems SE
XETRA:IXX
355.5m EUR 1.4 19.4 10.2 15.4
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 12.8 35.9 23.3 28.6
US
Oracle Corp
NYSE:ORCL
474.4B USD 8.6 40.8 23.3 31.4
US
ServiceNow Inc
NYSE:NOW
225.1B USD 21.5 168.5 121.3 175.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.2B USD 23.9 704.2 433.3 -83 221.9
US
Fortinet Inc
NASDAQ:FTNT
74.2B USD 13 48.5 41.4 44.4
US
Palo Alto Networks Inc
NASDAQ:PANW
61.2B USD 7.4 22.4 44.3 57.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
28.7B USD 12.5 -792.5 -1 648.6 -256.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7B USD 8.2 24.7 20.2 22
P/E Multiple
Earnings Growth P/E to Growth
DE
init innovation in traffic systems SE
XETRA:IXX
Average P/E: 242.9
19.4
86%
0.2
US
Microsoft Corp
NASDAQ:MSFT
35.9
53%
0.7
US
Oracle Corp
NYSE:ORCL
40.8
120%
0.3
US
ServiceNow Inc
NYSE:NOW
168.5
145%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
704.2
1 458%
0.5
US
Fortinet Inc
NASDAQ:FTNT
48.5
88%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
22.4
9%
2.6
US
V
VMware Inc
XETRA:BZF1
42.4
169%
0.3
US
Xperi Holding Corp
LSE:0M2A
1 322.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -792.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.7
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
init innovation in traffic systems SE
XETRA:IXX
Average EV/EBITDA: 102.9
10.2
83%
0.1
US
Microsoft Corp
NASDAQ:MSFT
23.3
56%
0.4
US
Oracle Corp
NYSE:ORCL
23.3
86%
0.3
US
ServiceNow Inc
NYSE:NOW
121.3
343%
0.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
433.3
922%
0.5
US
Fortinet Inc
NASDAQ:FTNT
41.4
95%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
44.3
225%
0.2
US
V
VMware Inc
XETRA:BZF1
19.6
70%
0.3
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 648.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.2
33%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
init innovation in traffic systems SE
XETRA:IXX
Average EV/EBIT: 102.8
15.4
107%
0.1
US
Microsoft Corp
NASDAQ:MSFT
28.6
52%
0.5
US
Oracle Corp
NYSE:ORCL
31.4
110%
0.3
US
ServiceNow Inc
NYSE:NOW
175.7
562%
0.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -83 221.9
13 392%
N/A
US
Fortinet Inc
NASDAQ:FTNT
44.4
98%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
57.7
312%
0.2
US
V
VMware Inc
XETRA:BZF1
33.2
119%
0.3
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -256.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22
37%
0.6

See Also

Discover More
Back to Top