HomeToGo SE
XETRA:HTG

Watchlist Manager
HomeToGo SE Logo
HomeToGo SE
XETRA:HTG
Watchlist
Price: 1.565 EUR -1.57%
Market Cap: 274.9m EUR

Intrinsic Value

The intrinsic value of one HTG stock under the Base Case scenario is 2.406 EUR. Compared to the current market price of 1.565 EUR, HomeToGo SE is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTG Intrinsic Value
2.406 EUR
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HomeToGo SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about HTG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HTG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for HomeToGo SE.

Explain Valuation
Compare HTG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HTG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HomeToGo SE

Current Assets 191.1m
Cash & Short-Term Investments 156.5m
Receivables 25.9m
Other Current Assets 8.7m
Non-Current Assets 260.9m
Long-Term Investments 9.8m
PP&E 11.7m
Intangibles 239m
Other Non-Current Assets 456k
Current Liabilities 101.9m
Accounts Payable 19.3m
Other Current Liabilities 82.6m
Non-Current Liabilities 68.6m
Long-Term Debt 10.7m
Other Non-Current Liabilities 57.9m
Efficiency

Free Cash Flow Analysis
HomeToGo SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HomeToGo SE

Revenue
216.1m EUR
Cost of Revenue
-14.5m EUR
Gross Profit
201.6m EUR
Operating Expenses
-239m EUR
Operating Income
-37.5m EUR
Other Expenses
-2.1m EUR
Net Income
-39.6m EUR
Fundamental Scores

HTG Profitability Score
Profitability Due Diligence

HomeToGo SE's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
29/100
Profitability
Score

HomeToGo SE's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

HTG Solvency Score
Solvency Due Diligence

HomeToGo SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

HomeToGo SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTG Price Targets Summary
HomeToGo SE

Wall Street analysts forecast HTG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTG is 3.366 EUR with a low forecast of 3.131 EUR and a high forecast of 3.675 EUR.

Lowest
Price Target
3.131 EUR
100% Upside
Average
Price Target
3.366 EUR
115% Upside
Highest
Price Target
3.675 EUR
135% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

HomeToGo SE
does not pay dividends
Shareholder Yield

Current shareholder yield for HTG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HTG stock?

The intrinsic value of one HTG stock under the Base Case scenario is 2.406 EUR.

Is HTG stock undervalued or overvalued?

Compared to the current market price of 1.565 EUR, HomeToGo SE is Undervalued by 35%.

Back to Top