HomeToGo SE
XETRA:HTG

Watchlist Manager
HomeToGo SE Logo
HomeToGo SE
XETRA:HTG
Watchlist
Price: 2.06 EUR 5.64% Market Closed
Market Cap: 261.9m EUR
Have any thoughts about
HomeToGo SE?
Write Note

Intrinsic Value

The intrinsic value of one HTG stock under the Base Case scenario is 2.57 EUR. Compared to the current market price of 2.06 EUR, HomeToGo SE is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTG Intrinsic Value
2.57 EUR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HomeToGo SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HTG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HTG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
HomeToGo SE

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about HomeToGo SE

Provide an overview of the primary business activities
of HomeToGo SE.

What unique competitive advantages
does HomeToGo SE hold over its rivals?

What risks and challenges
does HomeToGo SE face in the near future?

Summarize the latest earnings call
of HomeToGo SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HomeToGo SE.

Provide P/S
for HomeToGo SE.

Provide P/E
for HomeToGo SE.

Provide P/OCF
for HomeToGo SE.

Provide P/FCFE
for HomeToGo SE.

Provide P/B
for HomeToGo SE.

Provide EV/S
for HomeToGo SE.

Provide EV/GP
for HomeToGo SE.

Provide EV/EBITDA
for HomeToGo SE.

Provide EV/EBIT
for HomeToGo SE.

Provide EV/OCF
for HomeToGo SE.

Provide EV/FCFF
for HomeToGo SE.

Provide EV/IC
for HomeToGo SE.

Show me price targets
for HomeToGo SE made by professional analysts.

What are the Revenue projections
for HomeToGo SE?

How accurate were the past Revenue estimates
for HomeToGo SE?

What are the Net Income projections
for HomeToGo SE?

How accurate were the past Net Income estimates
for HomeToGo SE?

What are the EPS projections
for HomeToGo SE?

How accurate were the past EPS estimates
for HomeToGo SE?

What are the EBIT projections
for HomeToGo SE?

How accurate were the past EBIT estimates
for HomeToGo SE?

Compare the revenue forecasts
for HomeToGo SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HomeToGo SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HomeToGo SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of HomeToGo SE compared to its peers.

Compare the P/E ratios
of HomeToGo SE against its peers.

Discuss the investment returns and shareholder value creation
comparing HomeToGo SE with its peers.

Analyze the financial leverage
of HomeToGo SE compared to its main competitors.

Show all profitability ratios
for HomeToGo SE.

Provide ROE
for HomeToGo SE.

Provide ROA
for HomeToGo SE.

Provide ROIC
for HomeToGo SE.

Provide ROCE
for HomeToGo SE.

Provide Gross Margin
for HomeToGo SE.

Provide Operating Margin
for HomeToGo SE.

Provide Net Margin
for HomeToGo SE.

Provide FCF Margin
for HomeToGo SE.

Show all solvency ratios
for HomeToGo SE.

Provide D/E Ratio
for HomeToGo SE.

Provide D/A Ratio
for HomeToGo SE.

Provide Interest Coverage Ratio
for HomeToGo SE.

Provide Altman Z-Score Ratio
for HomeToGo SE.

Provide Quick Ratio
for HomeToGo SE.

Provide Current Ratio
for HomeToGo SE.

Provide Cash Ratio
for HomeToGo SE.

What is the historical Revenue growth
over the last 5 years for HomeToGo SE?

What is the historical Net Income growth
over the last 5 years for HomeToGo SE?

What is the current Free Cash Flow
of HomeToGo SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for HomeToGo SE.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HomeToGo SE

Current Assets 136.8m
Cash & Short-Term Investments 101.6m
Receivables 28.2m
Other Current Assets 7m
Non-Current Assets 260m
Long-Term Investments 10.3m
PP&E 13.3m
Intangibles 235.8m
Other Non-Current Assets 617k
Current Liabilities 100.7m
Accounts Payable 17m
Other Current Liabilities 83.7m
Non-Current Liabilities 68.9m
Long-Term Debt 11.8m
Other Non-Current Liabilities 57.1m
Efficiency

Earnings Waterfall
HomeToGo SE

Revenue
186.7m EUR
Cost of Revenue
-7.8m EUR
Gross Profit
178.9m EUR
Operating Expenses
-201.6m EUR
Operating Income
-22.7m EUR
Other Expenses
624k EUR
Net Income
-22m EUR

Free Cash Flow Analysis
HomeToGo SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HTG Profitability Score
Profitability Due Diligence

HomeToGo SE's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

HomeToGo SE's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

HTG Solvency Score
Solvency Due Diligence

HomeToGo SE's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

HomeToGo SE's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTG Price Targets Summary
HomeToGo SE

Wall Street analysts forecast HTG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTG is 4.71 EUR with a low forecast of 3.54 EUR and a high forecast of 7.14 EUR.

Lowest
Price Target
3.54 EUR
72% Upside
Average
Price Target
4.71 EUR
128% Upside
Highest
Price Target
7.14 EUR
247% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HTG?

Click here to dive deeper.

Dividends

HomeToGo SE
does not pay dividends
Shareholder Yield

Current shareholder yield for HTG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

HomeToGo SE Logo
HomeToGo SE

Country

Luxembourg

Industry

Hotels, Restaurants & Leisure

Market Cap

245.8m EUR

Dividend Yield

0%

Description

HomeToGo SE operates a marketplace for alternative accommodation that connects millions of travellers searching for a perfect place to stay with thousands of inventory suppliers across the globe. The firm operates through the business segment: travel and short-term rental industry. The company offers accommodations ranging from vacation homes, cabins, beach houses, apartments, condos, house boats, castles, farm stays and everything in between. The company is a marketplace that provides a substantial selection of vacation rentals, listing many offers from its partners, including Airbnb, Booking.com, Vrbo and TripAdvisor. Its software application combines price, destination, dates and amenities to find a suitable accommodation for any trip worldwide which helps its customers find their ideal vacation rentals. The firm operates across Europe, North America, South America, Australia and Asia-Pacific.

Contact

Luxembourg
9, rue de Bitbourg
lakestar-spac1.com

IPO

2021-02-22

Employees

372

Officers

Co-Founder, CEO & Member of Management Board
Dr. Patrick Andrae
Co-Founder, Chief Strategy Officer & Member of Management Board
Mr. Wolfgang Heigl
CFO & Member of Management Board
Mr. Steffen Schneider
COO & Member of Management Board
Mr. Valentin Gruber
Investor Relations Contact
Sebastian Grabert

See Also

Discover More
What is the Intrinsic Value of one HTG stock?

The intrinsic value of one HTG stock under the Base Case scenario is 2.57 EUR.

Is HTG stock undervalued or overvalued?

Compared to the current market price of 2.06 EUR, HomeToGo SE is Undervalued by 20%.

Back to Top