Hamborner REIT AG
XETRA:HABA

Watchlist Manager
Hamborner REIT AG Logo
Hamborner REIT AG
XETRA:HABA
Watchlist
Price: 6.3 EUR 0.32%
Market Cap: 512.5m EUR
Have any thoughts about
Hamborner REIT AG?
Write Note

Relative Value

The Relative Value of one HABA stock under the Base Case scenario is 11.83 EUR. Compared to the current market price of 6.3 EUR, Hamborner REIT AG is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HABA Relative Value
Base Case
11.83 EUR
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
37
Median 3Y
5.3
Median 5Y
5.2
Industry
3.6
Forward
5.2
vs History
12
vs Industry
4
Median 3Y
41.4
Median 5Y
14.8
Industry
16.7
Forward
49.3
vs History
50
vs Industry
45
Median 3Y
8.5
Median 5Y
8.5
Industry
10.9
vs History
31
vs Industry
15
Median 3Y
-8.3
Median 5Y
-8.6
Industry
13.3
vs History
44
vs Industry
26
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
vs History
74
vs Industry
30
Median 3Y
11
Median 5Y
10.9
Industry
6.6
Forward
11.2
vs History
74
vs Industry
44
Median 3Y
14.5
Median 5Y
14.2
Industry
11.9
vs History
50
vs Industry
37
Median 3Y
16.8
Median 5Y
16.7
Industry
15.8
Forward
16.8
vs History
36
vs Industry
4
Median 3Y
46.5
Median 5Y
40
Industry
19
Forward
51.2
vs History
34
vs Industry
40
Median 3Y
17.5
Median 5Y
17.2
Industry
18.5
vs History
41
vs Industry
23
Median 3Y
27.5
Median 5Y
-29.1
Industry
20.1
vs History
47
vs Industry
24
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

HABA Competitors Multiples
Hamborner REIT AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hamborner REIT AG
XETRA:HABA
510.8m EUR 4.8 62.6 16.4 53.8
US
Simon Property Group Inc
NYSE:SPG
56B USD 9.5 22.9 18.1 26
US
Realty Income Corp
NYSE:O
46.2B USD 9.2 53.3 16.4 32.2
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 8.1 23.2 19.6 36.6
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.3 34.3 20.1 35.7
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13B 0 0 0 0
AU
Scentre Group
ASX:SCG
18.1B AUD 7.1 42.1 18.4 18.4
HK
Link Real Estate Investment Trust
HKEX:823
83.3B HKD 6 -36.4 13.5 13.5
US
Federal Realty Investment Trust
NYSE:FRT
9.5B USD 8 33.4 18.5 33.8
FR
Klepierre SA
PAR:LI
7.9B EUR 5.5 11.8 15.5 15.5
US
Brixmor Property Group Inc
NYSE:BRX
8.3B USD 5.2 19.9 13.7 22.1

See Also

Discover More
Back to Top