Hamborner REIT AG
XETRA:HABA

Watchlist Manager
Hamborner REIT AG Logo
Hamborner REIT AG
XETRA:HABA
Watchlist
Price: 6.49 EUR -0.15% Market Closed
Market Cap: 527.9m EUR
Have any thoughts about
Hamborner REIT AG?
Write Note

Relative Value

The Relative Value of one HABA stock under the Base Case scenario is 11.87 EUR. Compared to the current market price of 6.49 EUR, Hamborner REIT AG is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HABA Relative Value
Base Case
11.87 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
37
Median 3Y
5.5
Median 5Y
5.2
Industry
3.8
Forward
5.4
vs History
15
vs Industry
4
Median 3Y
38.5
Median 5Y
14.6
Industry
16.7
Forward
50.9
vs History
49
vs Industry
45
Median 3Y
8.6
Median 5Y
8.5
Industry
11.1
vs History
15
vs Industry
15
Median 3Y
-8.3
Median 5Y
-9
Industry
13.1
vs History
39
vs Industry
26
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9
vs History
68
vs Industry
30
Median 3Y
11
Median 5Y
10.9
Industry
6.7
Forward
11.5
vs History
69
vs Industry
44
Median 3Y
14.6
Median 5Y
14.2
Industry
12
vs History
42
vs Industry
37
Median 3Y
16.8
Median 5Y
16.6
Industry
16.1
Forward
17.4
vs History
34
vs Industry
4
Median 3Y
46.5
Median 5Y
38.8
Industry
19.2
Forward
54.7
vs History
26
vs Industry
40
Median 3Y
17.5
Median 5Y
17
Industry
18.5
vs History
25
vs Industry
23
Median 3Y
27.9
Median 5Y
-29.8
Industry
20.4
vs History
30
vs Industry
24
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

HABA Competitors Multiples
Hamborner REIT AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hamborner REIT AG
XETRA:HABA
527.9m EUR 5 57.9 16.8 53.8
US
Simon Property Group Inc
NYSE:SPG
55.3B USD 9.5 21.5 18.4 26.7
US
Realty Income Corp
NYSE:O
51.7B USD 11 61.7 18 36.6
US
Kimco Realty Corp
NYSE:KIM
14.8B USD 8.3 23.7 19.9 37.2
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13.6B 0 0 0 0
US
Regency Centers Corp
NASDAQ:REG
13.1B USD 9.2 34.3 19.8 35.4
AU
Scentre Group
ASX:SCG
18.2B AUD 7.2 42.4 18.5 18.5
HK
Link Real Estate Investment Trust
HKEX:823
92.6B HKD 6.8 -46.7 14.7 14.8
US
Federal Realty Investment Trust
NYSE:FRT
9.3B USD 8 33.2 18.7 34
FR
Klepierre SA
PAR:LI
8.3B EUR 5.8 12.3 15.9 15.9
US
NNN REIT Inc
SWB:CZ2
7.6B EUR 9.7 20.6 16.3 23.6

See Also

Discover More
Back to Top