G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 6 EUR 0.84% Market Closed
Market Cap: 91.4m EUR

Relative Value

The Relative Value of one GMM stock under the Base Case scenario is 30.42 EUR. Compared to the current market price of 6 EUR, Grammer AG is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMM Relative Value
Base Case
30.42 EUR
Undervaluation 80%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0
vs History
23
vs Industry
6
Median 3Y
-2
Median 5Y
-2.7
Industry
20
Forward
1.6
vs History
93
vs Industry
46
Median 3Y
1.4
Median 5Y
1.8
Industry
10.1
vs History
23
vs Industry
59
Median 3Y
-0.9
Median 5Y
-2.1
Industry
19.3
vs History
93
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
36
vs Industry
89
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
Forward
0.1
vs History
46
vs Industry
80
Median 3Y
1.4
Median 5Y
1.8
Industry
5.2
vs History
60
vs Industry
69
Median 3Y
2.5
Median 5Y
3.2
Industry
10.1
Forward
1.5
vs History
33
vs Industry
15
Median 3Y
3.5
Median 5Y
-9.5
Industry
15.1
Forward
2.8
vs History
76
vs Industry
24
Median 3Y
2.1
Median 5Y
3.4
Industry
11.9
vs History
31
vs Industry
59
Median 3Y
2.2
Median 5Y
-3.8
Industry
17.6
vs History
41
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

GMM Competitors Multiples
Grammer AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Grammer AG
XETRA:GMM
89.4m EUR 0 8.5 2.8 6.2
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.1 6.1 10.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24 9.5 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.1B CNY 3.6 17.7 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
31.7T KRW 0.5 7.6 5.1 6.8
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.7B CNY 4.2 43.4 39 39
IE
Aptiv PLC
NYSE:APTV
16.8B USD 0.8 56.8 7.4 10.8
DE
Continental AG
XETRA:CON
13.3B EUR 0.5 53.6 6.2 18.5
CA
Magna International Inc
TSX:MG
20.3B CAD 0.4 14.3 5.2 9.5
JP
Aisin Corp
TSE:7259
2.3T JPY 0.5 13.5 4.7 9.9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.9 11.5 22.5