DMG Mori AG
XETRA:GIL

Watchlist Manager
DMG Mori AG Logo
DMG Mori AG
XETRA:GIL
Watchlist
Price: 45.4 EUR
Market Cap: 3.6B EUR
Have any thoughts about
DMG Mori AG?
Write Note

Cash Flow Statement

Cash Flow Statement
DMG Mori AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Dec-2017 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(18)
7
27
35
51
67
81
103
113
120
120
126
127
135
146
155
162
175
177
176
177
217
215
213
208
94
101
108
176
215
317
219
149
75
83
122
183
216
193
229
138
Depreciation & Amortization
29
30
30
31
32
34
36
38
40
41
42
44
45
46
46
46
46
50
51
54
56
57
59
60
59
66
66
67
73
64
103
78
73
75
72
67
74
81
77
80
83
Change in Deffered Taxes
(9)
0
(2)
(0)
(0)
0
(6)
(3)
(4)
0
0
(2)
1
0
(5)
0
(2)
0
3
2
2
0
4
2
1
0
1
1
0
0
(1)
0
0
0
1
0
(2)
0
(1)
0
3
Other Non-Cash Items
(212)
32
45
65
288
62
60
39
44
26
16
6
(33)
(42)
(48)
(51)
(36)
7
6
6
5
(30)
(82)
(88)
(97)
13
5
9
(24)
46
5
11
24
(6)
27
51
17
9
12
(24)
41
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
0
0
0
48
0
0
0
46
0
0
50
49
0
76
0
46
0
26
0
27
0
46
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
8
0
0
0
10
0
0
0
7
0
0
7
9
0
9
0
7
0
5
0
5
0
8
0
Change in Working Capital
332
7
(50)
(108)
(321)
(1)
(24)
(23)
(75)
(18)
2
5
(43)
31
8
(31)
(71)
(62)
(148)
(141)
(77)
(102)
(35)
(36)
(32)
(80)
(42)
58
(53)
(90)
(105)
(74)
(163)
(77)
74
5
7
(31)
(85)
(97)
(190)
Cash from Operating Activities
122
N/A
75
-39%
58
-22%
32
-46%
59
+87%
161
+174%
148
-8%
155
+5%
120
-23%
169
+41%
184
+9%
182
-1%
102
-44%
171
+68%
146
-15%
119
-18%
99
-17%
171
+73%
91
-47%
99
+9%
165
+66%
143
-13%
159
+12%
148
-7%
137
-8%
93
-32%
129
+38%
241
+86%
172
-29%
234
+37%
319
+36%
234
-27%
84
-64%
67
-20%
257
+282%
245
-5%
278
+14%
275
-1%
197
-28%
188
-5%
76
-59%
Investing Cash Flow
Capital Expenditures
(29)
(34)
(49)
(44)
(61)
(70)
(62)
(73)
(59)
(65)
(64)
(75)
(85)
(105)
(115)
(127)
(127)
(128)
(142)
(130)
(138)
(139)
(115)
(110)
(94)
(88)
(84)
(75)
(40)
(82)
(115)
(97)
(84)
(68)
(63)
(66)
(86)
(105)
(115)
(100)
(69)
Other Items
(18)
(7)
(5)
6
(9)
(11)
(10)
(14)
2
2
(1)
(6)
(55)
(55)
(75)
(67)
(17)
(17)
4
4
2
158
157
158
38
(110)
(100)
(89)
30
(233)
(204)
(17)
(12)
90
52
(18)
(117)
(199)
(2)
38
92
Cash from Investing Activities
(47)
N/A
(40)
+15%
(53)
-32%
(38)
+29%
(70)
-85%
(81)
-15%
(71)
+12%
(88)
-23%
(58)
+34%
(63)
-9%
(65)
-3%
(81)
-24%
(139)
-72%
(160)
-15%
(190)
-19%
(194)
-2%
(144)
+26%
(145)
-1%
(138)
+5%
(126)
+9%
(136)
-8%
19
N/A
42
+123%
48
+14%
(56)
N/A
(198)
-255%
(184)
+7%
(164)
+11%
(10)
+94%
(315)
-3 132%
(319)
-1%
(114)
+64%
(96)
+16%
22
N/A
(11)
N/A
(84)
-643%
(203)
-142%
(305)
-50%
(118)
+61%
(62)
+48%
23
N/A
Financing Cash Flow
Net Issuance of Common Stock
(1)
0
82
214
193
193
111
0
0
0
0
0
216
212
250
250
34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(21)
(4)
2
(217)
(246)
(288)
(267)
(60)
(60)
(20)
(56)
(55)
37
(4)
(5)
(12)
(41)
40
42
53
50
(2)
(1)
(25)
(25)
(2)
(7)
(6)
(6)
(38)
(38)
(20)
33
(20)
(82)
(15)
(8)
(4)
9
9
(11)
Cash Paid for Dividends
(5)
(5)
0
0
0
0
0
(15)
(15)
(15)
0
(20)
(20)
(20)
0
(39)
(39)
0
(39)
(43)
(43)
(43)
0
0
(47)
(47)
(88)
(88)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
8
12
12
12
(5)
(9)
(6)
(6)
3
0
(0)
(0)
(0)
0
0
0
1
0
0
0
(3)
0
(147)
(185)
(90)
(199)
(99)
(87)
(97)
(27)
(30)
(32)
(29)
(146)
(147)
(156)
Cash from Financing Activities
(27)
N/A
(8)
+69%
79
N/A
(3)
N/A
(53)
-1 459%
(87)
-64%
(144)
-66%
(83)
+42%
(63)
+25%
(39)
+37%
(80)
-103%
(81)
-2%
226
N/A
190
-16%
227
+20%
199
-13%
(46)
N/A
39
N/A
2
-95%
9
+343%
6
-32%
(44)
N/A
(44)
+1%
(24)
+45%
(71)
-198%
(52)
+26%
(98)
-87%
(241)
-145%
(191)
+21%
(128)
+33%
(237)
-86%
(119)
+50%
(54)
+55%
(117)
-118%
(109)
+7%
(45)
+59%
(40)
+11%
(33)
+16%
(137)
-312%
(138)
-1%
(168)
-21%
Change in Cash
Effect of Foreign Exchange Rates
2
1
1
2
(1)
(0)
(1)
(1)
1
1
1
(0)
0
(3)
(3)
(0)
(0)
(2)
6
2
(2)
2
(7)
(5)
(1)
2
4
2
(5)
(3)
(2)
0
(1)
(2)
(1)
2
3
(2)
(11)
(7)
0
Net Change in Cash
51
N/A
27
-46%
85
+212%
(8)
N/A
(66)
-766%
(7)
+90%
(68)
-913%
(17)
+75%
0
N/A
68
+68 000%
40
-42%
20
-50%
188
+846%
198
+5%
180
-9%
124
-31%
(92)
N/A
62
N/A
(39)
N/A
(16)
+60%
33
N/A
119
+264%
151
+26%
167
+11%
8
-95%
(155)
N/A
(149)
+4%
(163)
-9%
(33)
+80%
(211)
-532%
(239)
-13%
1
N/A
(67)
N/A
(31)
+55%
136
N/A
118
-13%
38
-68%
(64)
N/A
(68)
-5%
(19)
+72%
(68)
-265%
Free Cash Flow
Free Cash Flow
93
N/A
41
-56%
10
-76%
(12)
N/A
(3)
+79%
91
N/A
86
-6%
81
-5%
60
-26%
104
+72%
119
+15%
107
-10%
17
-85%
66
+295%
31
-54%
(8)
N/A
(29)
-263%
43
N/A
(51)
N/A
(31)
+39%
26
N/A
4
-85%
44
+1 023%
38
-14%
43
+12%
5
-87%
45
+751%
166
+266%
132
-20%
153
+16%
204
+34%
137
-33%
0
-100%
(1)
N/A
194
N/A
179
-8%
192
+7%
170
-11%
82
-52%
89
+8%
7
-92%

See Also

Discover More