Evonik Industries AG
XETRA:EVK

Watchlist Manager
Evonik Industries AG Logo
Evonik Industries AG
XETRA:EVK
Watchlist
Price: 17.595 EUR 1.27% Market Closed
Market Cap: 8.2B EUR
Have any thoughts about
Evonik Industries AG?
Write Note

Income Statement

Earnings Waterfall
Evonik Industries AG

Revenue
15.2B EUR
Cost of Revenue
-10.6B EUR
Gross Profit
4.5B EUR
Operating Expenses
-3.8B EUR
Operating Income
756m EUR
Other Expenses
-528m EUR
Net Income
228m EUR

Income Statement
Evonik Industries AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12 780
N/A
12 917
+1%
13 141
+2%
13 413
+2%
13 535
+1%
13 507
0%
13 188
-2%
12 927
-2%
12 726
-2%
12 732
+0%
13 263
+4%
13 623
+3%
14 015
+3%
14 383
+3%
13 994
-3%
13 789
-1%
13 580
-2%
13 267
-2%
16 653
+26%
19 832
+19%
19 717
-1%
13 108
-34%
19 583
+49%
15 818
-19%
15 503
-2%
12 199
-21%
12 315
+1%
13 124
+7%
14 078
+7%
14 955
+6%
16 095
+8%
17 231
+7%
18 238
+6%
18 488
+1%
17 995
-3%
17 109
-5%
16 002
-6%
15 267
-5%
15 058
-1%
15 102
+0%
15 163
+0%
Gross Profit
Cost of Revenue
(9 266)
(9 308)
(9 312)
(9 322)
(9 245)
(9 096)
(8 827)
(8 626)
(8 487)
(8 534)
(9 020)
(9 300)
(9 618)
(9 905)
(9 604)
(9 489)
(9 397)
(9 271)
(11 682)
(14 016)
(14 027)
(9 413)
(14 080)
(11 439)
(11 200)
(8 865)
(8 909)
(9 457)
(10 160)
(10 846)
(11 839)
(12 848)
(13 825)
(14 162)
(14 124)
(13 957)
(13 354)
(11 876)
(11 528)
(11 021)
(10 644)
Gross Profit
3 514
N/A
3 609
+3%
3 829
+6%
4 091
+7%
4 290
+5%
4 411
+3%
4 361
-1%
4 301
-1%
4 239
-1%
4 198
-1%
4 243
+1%
4 323
+2%
4 397
+2%
4 478
+2%
4 390
-2%
4 300
-2%
4 183
-3%
3 996
-4%
4 971
+24%
5 816
+17%
5 690
-2%
3 695
-35%
5 503
+49%
4 379
-20%
4 303
-2%
3 334
-23%
3 406
+2%
3 667
+8%
3 918
+7%
4 109
+5%
4 256
+4%
4 383
+3%
4 413
+1%
4 326
-2%
3 871
-11%
3 152
-19%
2 648
-16%
3 391
+28%
3 530
+4%
4 081
+16%
4 519
+11%
Operating Income
Operating Expenses
(2 394)
(2 442)
(2 391)
(2 304)
(2 392)
(2 789)
(2 729)
(2 753)
(2 737)
(2 867)
(2 991)
(3 133)
(3 177)
(3 193)
(3 119)
(2 995)
(2 875)
(2 723)
(3 617)
(4 213)
(4 256)
(2 547)
(3 964)
(3 272)
(3 174)
(2 505)
(2 538)
(2 607)
(2 726)
(2 782)
(2 942)
(3 031)
(3 107)
(2 929)
(3 313)
(3 268)
(3 191)
(2 797)
(3 541)
(3 746)
(3 763)
Selling, General & Administrative
(1 882)
(1 890)
(1 923)
(2 011)
(2 056)
(2 140)
(2 152)
(2 154)
(2 180)
(2 201)
(2 273)
(2 321)
(2 365)
(2 409)
(2 353)
(2 293)
(2 237)
(2 162)
(2 695)
(3 199)
(3 172)
(2 079)
(3 103)
(2 550)
(2 516)
(2 032)
(2 035)
(2 078)
(2 191)
(2 254)
(2 365)
(2 492)
(2 577)
(2 566)
(2 582)
(2 512)
(2 394)
(2 316)
(2 302)
(2 532)
(2 577)
Research & Development
(411)
(413)
(416)
(416)
(416)
(434)
(436)
(441)
(448)
(438)
(445)
(455)
(462)
(476)
(467)
(457)
(447)
(437)
(549)
(648)
(649)
(428)
(644)
(539)
(536)
(433)
(311)
(319)
(333)
(464)
(472)
(474)
(471)
(460)
(461)
(455)
(455)
(423)
(421)
(423)
(414)
Other Operating Expenses
(101)
(139)
(52)
123
80
(215)
(141)
(158)
(109)
(228)
(273)
(357)
(350)
(308)
(299)
(245)
(191)
(124)
(373)
(366)
(435)
(40)
(217)
(183)
(122)
(40)
(192)
(210)
(202)
(64)
(105)
(65)
(59)
97
(270)
(301)
(342)
(58)
(818)
(791)
(772)
Operating Income
1 120
N/A
1 167
+4%
1 438
+23%
1 787
+24%
1 898
+6%
1 622
-15%
1 632
+1%
1 548
-5%
1 502
-3%
1 331
-11%
1 252
-6%
1 190
-5%
1 220
+3%
1 285
+5%
1 271
-1%
1 305
+3%
1 308
+0%
1 273
-3%
1 354
+6%
1 603
+18%
1 434
-11%
1 148
-20%
1 539
+34%
1 107
-28%
1 129
+2%
829
-27%
868
+5%
1 060
+22%
1 192
+12%
1 327
+11%
1 314
-1%
1 352
+3%
1 306
-3%
1 397
+7%
558
-60%
(116)
N/A
(543)
-368%
594
N/A
(11)
N/A
335
N/A
756
+126%
Pre-Tax Income
Interest Income Expense
(240)
(121)
(190)
(187)
(232)
(162)
(214)
(287)
(252)
(177)
(143)
(32)
(12)
(160)
(139)
(167)
(151)
(121)
(192)
(261)
(222)
(91)
(152)
(75)
(95)
(11)
(135)
(125)
(135)
(47)
(48)
(4)
16
(75)
29
(9)
(26)
(161)
(249)
(270)
(288)
Non-Reccuring Items
(88)
(143)
(220)
(194)
(190)
22
0
(146)
(120)
1
0
28
0
(70)
0
0
(31)
(239)
(5)
(24)
0
(63)
0
0
0
(21)
0
0
0
(165)
0
0
0
(441)
0
0
0
(775)
0
0
0
Total Other Income
(12)
(61)
(16)
(23)
(29)
(41)
(20)
(8)
7
(31)
(108)
(107)
(125)
(33)
(23)
(24)
(16)
(19)
(1)
(1)
(9)
(40)
(24)
(16)
(9)
(113)
41
16
9
(30)
(23)
(20)
(25)
42
(39)
(37)
(12)
(9)
60
82
67
Pre-Tax Income
780
N/A
842
+8%
1 012
+20%
1 383
+37%
1 447
+5%
1 441
0%
1 398
-3%
1 107
-21%
1 137
+3%
1 124
-1%
1 001
-11%
1 079
+8%
1 083
+0%
1 022
-6%
1 109
+9%
1 114
+0%
1 110
0%
894
-19%
1 156
+29%
1 317
+14%
1 203
-9%
954
-21%
1 363
+43%
1 016
-25%
1 025
+1%
684
-33%
774
+13%
951
+23%
1 066
+12%
1 085
+2%
1 243
+15%
1 328
+7%
1 297
-2%
923
-29%
548
-41%
(162)
N/A
(581)
-259%
(351)
+40%
(200)
+43%
147
N/A
535
+264%
Net Income
Tax Provision
(239)
(252)
(306)
(369)
(410)
(422)
(404)
(368)
(363)
(362)
(329)
(342)
(343)
(292)
(306)
(301)
(251)
(186)
(183)
(179)
(182)
(180)
(291)
(224)
(239)
(181)
(212)
(291)
(322)
(316)
(355)
(365)
(355)
(369)
(263)
(121)
(8)
(101)
(141)
(221)
(291)
Income from Continuing Operations
541
590
706
1 014
1 037
1 019
994
739
774
762
672
737
740
730
803
813
859
708
973
1 138
1 021
774
1 072
792
786
503
562
660
744
769
888
963
942
554
285
(283)
(589)
(452)
(341)
(74)
244
Income to Minority Interest
(70)
(13)
(12)
(10)
(10)
(11)
(12)
(14)
(15)
(14)
(15)
(17)
(17)
(17)
(15)
(17)
(18)
(22)
(30)
(34)
(34)
(21)
(30)
(23)
(21)
(14)
(17)
(19)
(21)
(21)
(20)
(19)
(15)
(15)
(12)
(11)
(15)
(13)
(15)
(17)
(16)
Net Income (Common)
511
N/A
568
+11%
658
+16%
937
+42%
1 014
+8%
991
-2%
975
-2%
722
-26%
757
+5%
844
+11%
752
-11%
819
+9%
823
+0%
713
-13%
857
+20%
933
+9%
1 035
+11%
932
-10%
1 209
+30%
1 368
+13%
2 518
+84%
2 106
-16%
3 715
+76%
3 362
-10%
2 032
-40%
465
-77%
521
+12%
625
+20%
711
+14%
746
+5%
873
+17%
952
+9%
931
-2%
540
-42%
274
-49%
(293)
N/A
(603)
-106%
(465)
+23%
(356)
+23%
(91)
+74%
228
N/A
EPS (Diluted)
1.1
N/A
1.24
+13%
1.41
+14%
2.01
+43%
2.15
+7%
2.12
-1%
2.11
0%
1.56
-26%
1.64
+5%
1.81
+10%
1.62
-10%
1.75
+8%
1.75
N/A
1.53
-13%
1.83
+20%
1.99
+9%
2.23
+12%
2
-10%
2.59
+30%
2.93
+13%
5.39
+84%
4.51
-16%
8
+77%
7.07
-12%
4.36
-38%
0.99
-77%
1.12
+13%
1.34
+20%
1.51
+13%
1.61
+7%
1.86
+16%
2.05
+10%
1.99
-3%
1.16
-42%
0.59
-49%
-0.63
N/A
-1.3
-106%
-1
+23%
-0.75
+25%
-0.18
+76%
0.48
N/A

See Also

Discover More