Evonik Industries AG
XETRA:EVK

Watchlist Manager
Evonik Industries AG Logo
Evonik Industries AG
XETRA:EVK
Watchlist
Price: 13.01 EUR 0.08% Market Closed
Market Cap: €6.1B

Income Statement

Earnings Waterfall
Evonik Industries AG

Income Statement
Evonik Industries AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
573
576
429
399
377
381
244
447
436
430
248
416
396
373
356
344
334
316
290
296
287
280
210
266
252
267
193
240
246
229
155
234
234
231
158
236
0
163
130
100
0
111
151
103
142
123
51
152
150
147
59
125
110
108
58
141
167
191
92
249
257
254
78
214
0
0
Revenue
15 354
N/A
14 523
-5%
11 368
-22%
11 306
-1%
11 656
+3%
11 835
+2%
14 268
+21%
15 207
+7%
15 300
+1%
15 562
+2%
15 561
0%
14 729
-5%
14 307
-3%
13 790
-4%
13 365
-3%
13 178
-1%
12 959
-2%
12 798
-1%
12 708
-1%
12 697
0%
12 735
+0%
12 780
+0%
12 917
+1%
13 141
+2%
13 413
+2%
13 535
+1%
13 507
0%
13 188
-2%
12 927
-2%
12 726
-2%
12 732
+0%
13 263
+4%
13 623
+3%
14 015
+3%
14 383
+3%
13 994
-3%
13 789
-1%
13 580
-2%
13 267
-2%
16 653
+26%
19 832
+19%
19 717
-1%
13 108
-34%
19 583
+49%
15 818
-19%
15 503
-2%
12 199
-21%
12 315
+1%
13 124
+7%
14 078
+7%
14 955
+6%
16 095
+8%
17 231
+7%
18 238
+6%
18 488
+1%
17 995
-3%
17 109
-5%
16 002
-6%
15 267
-5%
15 058
-1%
15 102
+0%
15 163
+0%
15 157
0%
15 138
0%
14 707
-3%
14 266
-3%
Gross Profit
Cost of Revenue
(11 222)
(10 393)
(7 730)
(7 354)
(7 432)
(7 436)
(9 440)
(9 861)
(10 163)
(10 311)
(10 247)
(9 999)
(9 770)
(9 533)
(9 457)
(9 398)
(9 213)
(9 199)
(9 111)
(9 182)
(9 248)
(9 266)
(9 308)
(9 312)
(9 322)
(9 245)
(9 096)
(8 827)
(8 626)
(8 487)
(8 534)
(9 020)
(9 300)
(9 618)
(9 905)
(9 604)
(9 489)
(9 397)
(9 271)
(11 682)
(14 016)
(14 027)
(9 413)
(14 080)
(11 439)
(11 200)
(8 865)
(8 909)
(9 457)
(10 160)
(10 846)
(11 839)
(12 848)
(13 825)
(14 162)
(14 124)
(13 957)
(13 354)
(11 876)
(11 528)
(11 021)
(10 644)
(11 256)
(11 393)
(11 076)
(11 047)
Gross Profit
4 132
N/A
4 130
0%
3 638
-12%
3 952
+9%
4 224
+7%
4 399
+4%
4 828
+10%
5 346
+11%
5 137
-4%
5 251
+2%
5 314
+1%
4 730
-11%
4 537
-4%
4 257
-6%
3 908
-8%
3 780
-3%
3 746
-1%
3 599
-4%
3 597
0%
3 515
-2%
3 487
-1%
3 514
+1%
3 609
+3%
3 829
+6%
4 091
+7%
4 290
+5%
4 411
+3%
4 361
-1%
4 301
-1%
4 239
-1%
4 198
-1%
4 243
+1%
4 323
+2%
4 397
+2%
4 478
+2%
4 390
-2%
4 300
-2%
4 183
-3%
3 996
-4%
4 971
+24%
5 816
+17%
5 690
-2%
3 695
-35%
5 503
+49%
4 379
-20%
4 303
-2%
3 334
-23%
3 406
+2%
3 667
+8%
3 918
+7%
4 109
+5%
4 256
+4%
4 383
+3%
4 413
+1%
4 326
-2%
3 871
-11%
3 152
-19%
2 648
-16%
3 391
+28%
3 530
+4%
4 081
+16%
4 519
+11%
3 901
-14%
3 745
-4%
3 631
-3%
3 219
-11%
Operating Income
Operating Expenses
(3 779)
(3 687)
(2 919)
(3 123)
(3 328)
(3 395)
(2 602)
(3 748)
(3 466)
(3 511)
(2 657)
(3 075)
(2 812)
(2 304)
(1 911)
(1 813)
(1 917)
(2 185)
(2 317)
(2 370)
(2 394)
(2 394)
(2 442)
(2 391)
(2 304)
(2 392)
(2 789)
(2 729)
(2 753)
(2 737)
(2 867)
(2 991)
(3 133)
(3 177)
(3 193)
(3 119)
(2 995)
(2 875)
(2 723)
(3 617)
(4 213)
(4 256)
(2 547)
(3 964)
(3 272)
(3 174)
(2 505)
(2 538)
(2 607)
(2 726)
(2 782)
(2 942)
(3 031)
(3 107)
(2 929)
(3 313)
(3 268)
(3 191)
(2 762)
(3 541)
(3 746)
(3 763)
(2 877)
(3 141)
(2 881)
(2 814)
Selling, General & Administrative
(1 826)
(1 753)
(2 621)
(1 507)
(1 545)
(1 593)
(2 264)
(1 876)
(1 923)
(1 917)
(2 292)
(1 890)
(1 872)
(1 900)
(1 920)
(1 911)
(1 936)
(1 929)
(1 925)
(1 921)
(1 887)
(1 882)
(1 890)
(1 923)
(2 011)
(2 056)
(2 140)
(2 152)
(2 154)
(2 180)
(2 201)
(2 273)
(2 321)
(2 365)
(2 409)
(2 353)
(2 293)
(2 237)
(2 162)
(2 695)
(3 199)
(3 172)
(2 079)
(3 103)
(2 550)
(2 516)
(2 032)
(2 035)
(2 078)
(2 191)
(2 254)
(2 365)
(2 492)
(2 577)
(2 566)
(2 582)
(2 512)
(2 394)
(2 316)
(2 302)
(2 532)
(2 577)
(2 396)
(2 611)
(2 344)
(2 279)
Research & Development
(306)
(296)
(298)
(299)
(306)
(326)
(338)
(350)
(367)
(366)
(365)
(369)
(364)
(373)
(382)
(386)
(390)
(396)
(394)
(400)
(409)
(411)
(413)
(416)
(416)
(416)
(434)
(436)
(441)
(448)
(438)
(445)
(455)
(462)
(476)
(467)
(457)
(447)
(437)
(549)
(648)
(649)
(428)
(644)
(539)
(536)
(433)
(311)
(319)
(333)
(464)
(472)
(474)
(471)
(460)
(461)
(455)
(455)
(433)
(421)
(423)
(414)
(447)
(454)
(450)
(448)
Other Operating Expenses
(1 647)
(1 638)
0
(1 317)
(1 477)
(1 476)
0
(1 522)
(1 176)
(1 228)
0
(816)
(576)
(31)
391
484
409
140
2
(49)
(98)
(101)
(139)
(52)
123
80
(215)
(141)
(158)
(109)
(228)
(273)
(357)
(350)
(308)
(299)
(245)
(191)
(124)
(373)
(366)
(435)
(40)
(217)
(183)
(122)
(40)
(192)
(210)
(202)
(64)
(105)
(65)
(59)
97
(270)
(301)
(342)
(13)
(818)
(791)
(772)
(34)
(76)
(87)
(87)
Operating Income
353
N/A
443
+25%
719
+62%
829
+15%
896
+8%
1 004
+12%
2 226
+122%
1 598
-28%
1 671
+5%
1 740
+4%
2 657
+53%
1 655
-38%
1 725
+4%
1 953
+13%
1 997
+2%
1 967
-2%
1 829
-7%
1 414
-23%
1 280
-9%
1 145
-11%
1 093
-5%
1 120
+2%
1 167
+4%
1 438
+23%
1 787
+24%
1 898
+6%
1 622
-15%
1 632
+1%
1 548
-5%
1 502
-3%
1 331
-11%
1 252
-6%
1 190
-5%
1 220
+3%
1 285
+5%
1 271
-1%
1 305
+3%
1 308
+0%
1 273
-3%
1 354
+6%
1 603
+18%
1 434
-11%
1 148
-20%
1 539
+34%
1 107
-28%
1 129
+2%
829
-27%
868
+5%
1 060
+22%
1 192
+12%
1 327
+11%
1 314
-1%
1 352
+3%
1 306
-3%
1 397
+7%
558
-60%
(116)
N/A
(543)
-368%
629
N/A
(11)
N/A
335
N/A
756
+126%
1 024
+35%
604
-41%
750
+24%
405
-46%
Pre-Tax Income
Interest Income Expense
(452)
(444)
(340)
(312)
(299)
(307)
(863)
(363)
(418)
(310)
(720)
(274)
(211)
(283)
(250)
(276)
(256)
(259)
(268)
(262)
(252)
(240)
(121)
(190)
(187)
(232)
(162)
(214)
(287)
(252)
(177)
(143)
(32)
(12)
(160)
(139)
(167)
(151)
(121)
(192)
(261)
(222)
(91)
(152)
(75)
(95)
(11)
(135)
(125)
(135)
(47)
(48)
(4)
16
(75)
29
(9)
(26)
(145)
(249)
(270)
(288)
(87)
(113)
(120)
(126)
Non-Reccuring Items
0
0
(194)
0
0
0
(191)
0
0
0
(218)
(73)
(83)
(212)
(191)
(160)
(183)
(238)
(214)
(222)
(233)
(88)
(143)
(220)
(194)
(190)
22
0
(146)
(120)
1
0
28
0
(70)
0
0
(31)
(239)
(5)
(24)
0
(63)
0
0
0
(21)
0
0
0
(165)
0
0
0
(441)
0
0
0
(810)
0
0
0
(442)
0
0
0
Total Other Income
12
11
4
3
0
(2)
(197)
9
11
11
(176)
7
4
3
0
5
10
11
11
(4)
(13)
(12)
(61)
(16)
(23)
(29)
(41)
(20)
(8)
7
(31)
(108)
(107)
(125)
(33)
(23)
(24)
(16)
(19)
(1)
(1)
(9)
(40)
(24)
(16)
(9)
(113)
41
16
9
(30)
(23)
(20)
(25)
42
(39)
(37)
(12)
(25)
60
82
67
(61)
(6)
(15)
(15)
Pre-Tax Income
(87)
N/A
10
N/A
189
+1 790%
520
+175%
597
+15%
695
+16%
975
+40%
1 244
+28%
1 264
+2%
1 441
+14%
1 543
+7%
1 315
-15%
1 435
+9%
1 461
+2%
1 556
+7%
1 536
-1%
1 400
-9%
928
-34%
809
-13%
657
-19%
595
-9%
780
+31%
842
+8%
1 012
+20%
1 383
+37%
1 447
+5%
1 441
0%
1 398
-3%
1 107
-21%
1 137
+3%
1 124
-1%
1 001
-11%
1 079
+8%
1 083
+0%
1 022
-6%
1 109
+9%
1 114
+0%
1 110
0%
894
-19%
1 156
+29%
1 317
+14%
1 203
-9%
954
-21%
1 363
+43%
1 016
-25%
1 025
+1%
684
-33%
774
+13%
951
+23%
1 066
+12%
1 085
+2%
1 243
+15%
1 328
+7%
1 297
-2%
923
-29%
548
-41%
(162)
N/A
(581)
-259%
(351)
+40%
(200)
+43%
147
N/A
535
+264%
434
-19%
485
+12%
615
+27%
264
-57%
Net Income
Tax Provision
(24)
(20)
(54)
(116)
(101)
(156)
(175)
(231)
(280)
(349)
(451)
(419)
(500)
(527)
(453)
(427)
(341)
(178)
(224)
(202)
(192)
(239)
(252)
(306)
(369)
(410)
(422)
(404)
(368)
(363)
(362)
(329)
(342)
(343)
(292)
(306)
(301)
(251)
(186)
(183)
(179)
(182)
(180)
(291)
(224)
(239)
(181)
(212)
(291)
(322)
(316)
(355)
(365)
(355)
(369)
(263)
(121)
(8)
(101)
(141)
(221)
(291)
(194)
(170)
(177)
(155)
Income from Continuing Operations
(111)
(10)
135
404
496
539
800
1 013
984
1 092
1 092
896
935
934
1 103
1 109
1 059
750
585
455
403
541
590
706
1 014
1 037
1 019
994
739
774
762
672
737
740
730
803
813
859
708
973
1 138
1 021
774
1 072
792
786
503
562
660
744
769
888
963
942
554
285
(283)
(589)
(452)
(341)
(74)
244
240
315
438
109
Income to Minority Interest
(55)
(53)
(72)
(87)
(76)
(68)
(59)
(88)
(78)
(67)
(3)
11
22
26
(3)
(3)
(3)
87
41
34
25
(70)
(13)
(12)
(10)
(10)
(11)
(12)
(14)
(15)
(14)
(15)
(17)
(17)
(17)
(15)
(17)
(18)
(22)
(30)
(34)
(34)
(21)
(30)
(23)
(21)
(14)
(17)
(19)
(21)
(21)
(20)
(19)
(15)
(15)
(12)
(11)
(15)
(13)
(15)
(17)
(16)
(18)
(17)
(15)
(15)
Net Income (Common)
(196)
N/A
(100)
+49%
240
N/A
576
+140%
727
+26%
819
+13%
734
-10%
839
+14%
693
-17%
771
+11%
1 011
+31%
849
-16%
1 019
+20%
1 036
+2%
1 165
+12%
1 189
+2%
1 118
-6%
2 236
+100%
2 054
-8%
1 927
-6%
1 873
-3%
511
-73%
568
+11%
658
+16%
937
+42%
1 014
+8%
991
-2%
975
-2%
722
-26%
757
+5%
844
+11%
752
-11%
819
+9%
823
+0%
713
-13%
857
+20%
933
+9%
1 035
+11%
932
-10%
1 209
+30%
1 368
+13%
2 518
+84%
2 106
-16%
3 715
+76%
3 362
-10%
2 032
-40%
465
-77%
521
+12%
625
+20%
711
+14%
746
+5%
873
+17%
952
+9%
931
-2%
540
-42%
274
-49%
(293)
N/A
(603)
-106%
(465)
+23%
(356)
+23%
(91)
+74%
228
N/A
222
-3%
299
+35%
424
+42%
95
-78%
EPS (Diluted)
-0.42
N/A
-0.21
+50%
0.51
N/A
1.23
+141%
1.57
+28%
1.76
+12%
1.57
-11%
1.8
+15%
1.48
-18%
1.66
+12%
2.16
+30%
1.83
-15%
2.18
+19%
2.22
+2%
2.5
+13%
2.55
+2%
2.37
-7%
4.79
+102%
4.4
-8%
4.13
-6%
4.04
-2%
1.1
-73%
1.24
+13%
1.41
+14%
2.01
+43%
2.15
+7%
2.12
-1%
2.11
0%
1.56
-26%
1.64
+5%
1.81
+10%
1.62
-10%
1.75
+8%
1.75
N/A
1.53
-13%
1.83
+20%
1.99
+9%
2.23
+12%
2
-10%
2.59
+29%
2.93
+13%
5.39
+84%
4.51
-16%
8
+77%
7.07
-12%
4.36
-38%
0.99
-77%
1.12
+13%
1.34
+20%
1.51
+13%
1.61
+7%
1.86
+16%
2.05
+10%
1.99
-3%
1.16
-42%
0.59
-49%
-0.63
N/A
-1.3
-106%
-1
+23%
-0.75
+25%
-0.18
+76%
0.48
N/A
0.48
N/A
0.64
+33%
0.91
+42%
0.2
-78%