Evonik Industries AG
XETRA:EVK

Watchlist Manager
Evonik Industries AG Logo
Evonik Industries AG
XETRA:EVK
Watchlist
Price: 13.17 EUR -0.45% Market Closed
Market Cap: €6.1B

Cash Flow Statement

Cash Flow Statement
Evonik Industries AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 183
443
525
829
896
1 004
1 339
1 598
1 671
1 740
1 837
1 598
1 641
1 773
1 815
1 808
1 647
1 163
1 045
923
884
1 039
1 046
1 195
1 553
1 640
1 664
1 592
1 344
1 343
1 298
1 197
1 216
1 240
1 225
1 304
1 280
1 049
991
1 309
769
1 086
1 037
907
932
819
880
1 072
1 199
1 173
1 321
1 361
1 315
942
569
(106)
(533)
(243)
(74)
275
697
577
624
766
420
Depreciation & Amortization
1 533
1 112
820
779
762
702
799
793
809
790
785
838
785
858
745
671
701
617
638
642
636
639
656
700
704
728
764
749
755
745
747
777
801
836
923
898
879
787
827
1 054
939
984
1 003
1 032
1 000
1 018
1 029
1 023
1 029
1 073
1 086
1 110
1 125
1 568
1 615
2 016
2 315
1 841
1 795
1 370
1 030
1 117
1 092
1 102
1 296
Other Non-Cash Items
(501)
(347)
647
849
1 216
1 368
724
536
288
145
(197)
(120)
(128)
(91)
(90)
(178)
(171)
29
7
69
84
(110)
(16)
(14)
(133)
(33)
(126)
(14)
28
(48)
42
(26)
(27)
(33)
(83)
(107)
132
279
394
31
419
(49)
(87)
260
(183)
(34)
(47)
(11)
6
35
37
15
15
(62)
(64)
(53)
(52)
(11)
(13)
(29)
(10)
1
19
27
14
Cash Taxes Paid
387
319
0
0
157
92
240
324
393
397
404
399
394
509
450
453
459
323
337
282
256
287
230
248
297
248
336
363
398
531
492
538
456
393
313
248
145
170
184
262
320
454
493
323
183
83
12
162
159
308
325
344
418
174
182
156
157
232
186
207
165
213
201
167
174
Cash Interest Paid
311
279
0
0
141
61
199
220
191
189
194
187
178
177
143
144
159
158
158
153
151
150
114
116
128
129
67
73
84
99
101
104
102
99
127
125
123
121
120
164
120
114
111
90
83
77
78
73
99
94
92
83
68
73
74
82
110
99
101
99
100
109
106
103
104
Change in Working Capital
(1 025)
106
100
(276)
(674)
(881)
(787)
(1 165)
(1 296)
(1 167)
(1 116)
(841)
(909)
(1 031)
(1 050)
(1 076)
(935)
(516)
(635)
(452)
(450)
(757)
(620)
(684)
(752)
(560)
(331)
(464)
(144)
(302)
(329)
(251)
(552)
(350)
(514)
(528)
(583)
(355)
(392)
(447)
(594)
(700)
(688)
(785)
(283)
(76)
62
(164)
(148)
(466)
(814)
(1 202)
(1 342)
(798)
(552)
(182)
47
7
37
456
260
18
(15)
(570)
(461)
Cash from Operating Activities
1 190
N/A
1 314
+10%
2 092
+59%
2 181
+4%
2 200
+1%
2 193
0%
2 075
-5%
1 762
-15%
1 472
-16%
1 508
+2%
1 309
-13%
1 475
+13%
1 389
-6%
1 509
+9%
1 420
-6%
1 225
-14%
1 242
+1%
1 293
+4%
1 055
-18%
1 182
+12%
1 154
-2%
811
-30%
1 066
+31%
1 197
+12%
1 372
+15%
1 775
+29%
1 971
+11%
1 863
-5%
1 983
+6%
1 738
-12%
1 758
+1%
1 697
-3%
1 438
-15%
1 693
+18%
1 551
-8%
1 567
+1%
1 708
+9%
1 760
+3%
1 820
+3%
1 947
+7%
1 533
-21%
1 321
-14%
1 265
-4%
1 414
+12%
1 466
+4%
1 727
+18%
1 924
+11%
1 920
0%
2 086
+9%
1 815
-13%
1 630
-10%
1 284
-21%
1 113
-13%
1 650
+48%
1 568
-5%
1 675
+7%
1 777
+6%
1 594
-10%
1 745
+9%
2 072
+19%
1 977
-5%
1 713
-13%
1 720
+0%
1 325
-23%
1 269
-4%
Investing Cash Flow
Capital Expenditures
(1 468)
(976)
(809)
(765)
(789)
(765)
(769)
(829)
(821)
(853)
(885)
(878)
(928)
(927)
(905)
(955)
(978)
(1 065)
(1 083)
(1 125)
(1 153)
(1 093)
(1 095)
(1 103)
(1 020)
(986)
(916)
(836)
(860)
(871)
(948)
(982)
(999)
(1 021)
(1 040)
(994)
(1 005)
(948)
(949)
(1 131)
(867)
(880)
(889)
(896)
(909)
(956)
(954)
(936)
(890)
(877)
(871)
(865)
(917)
(865)
(895)
(967)
(900)
(793)
(838)
(744)
(762)
(840)
(779)
(812)
(813)
Other Items
671
75
177
160
129
(72)
(503)
(139)
12
599
287
(129)
(574)
(1 038)
(716)
(285)
(133)
772
1 446
1 051
1 131
823
519
306
995
524
256
445
(9)
(113)
65
(3 400)
(3 674)
(4 177)
(4 141)
(664)
(94)
(25)
(7)
(30)
971
588
503
761
72
386
620
398
(1)
(193)
(336)
(255)
(76)
88
141
143
247
140
100
28
(23)
177
(141)
48
124
Cash from Investing Activities
(797)
N/A
(901)
-13%
(632)
+30%
(605)
+4%
(660)
-9%
(837)
-27%
(1 272)
-52%
(968)
+24%
(809)
+16%
(254)
+69%
(598)
-135%
(1 007)
-68%
(1 502)
-49%
(1 965)
-31%
(1 621)
+18%
(1 240)
+24%
(1 111)
+10%
(293)
+74%
363
N/A
(74)
N/A
(22)
+70%
(270)
-1 127%
(576)
-113%
(797)
-38%
(25)
+97%
(462)
-1 748%
(660)
-43%
(391)
+41%
(869)
-122%
(984)
-13%
(883)
+10%
(4 382)
-396%
(4 673)
-7%
(5 198)
-11%
(5 181)
+0%
(1 658)
+68%
(1 099)
+34%
(973)
+11%
(956)
+2%
(1 161)
-21%
104
N/A
(292)
N/A
(386)
-32%
(135)
+65%
(837)
-520%
(570)
+32%
(334)
+41%
(538)
-61%
(891)
-66%
(1 070)
-20%
(1 207)
-13%
(1 120)
+7%
(993)
+11%
(777)
+22%
(754)
+3%
(824)
-9%
(653)
+21%
(653)
N/A
(738)
-13%
(716)
+3%
(785)
-10%
(663)
+16%
(920)
-39%
(764)
+17%
(689)
+10%
Financing Cash Flow
Net Issuance of Common Stock
25
17
8
6
8
8
26
31
26
35
18
15
17
0
0
3
0
0
2
(4)
2
2
0
(1)
1
2
1
6
7
6
0
(7)
1
1
1
4
(4)
(4)
0
8
(2)
(4)
(8)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
0
(3)
(3)
(3)
9
0
0
Net Issuance of Debt
77
(97)
(780)
(329)
(43)
(191)
(59)
(132)
(106)
(156)
(237)
(250)
(246)
(118)
(52)
(139)
334
394
(606)
(509)
(981)
(1 052)
(684)
38
3
11
606
(134)
(111)
1 828
1 966
2 006
2 055
485
499
547
(88)
(131)
(262)
(162)
(160)
(185)
(272)
(524)
(453)
(1 117)
(1 042)
(943)
(858)
(293)
(149)
749
884
72
(63)
(474)
(947)
(177)
(201)
(566)
(647)
(646)
(169)
(9)
119
Cash Paid for Dividends
(345)
(280)
(280)
0
(600)
(320)
(320)
0
(400)
(400)
(400)
(400)
(425)
(425)
(425)
(854)
(429)
(429)
(429)
0
(466)
(466)
(466)
0
(466)
(466)
(466)
0
(536)
(536)
(536)
0
(536)
(536)
(536)
0
(536)
(536)
(536)
(1 072)
(536)
(536)
0
(266)
(536)
(536)
0
(806)
(536)
(536)
0
(545)
(545)
(545)
0
(545)
(545)
(545)
0
(545)
(545)
(545)
0
(545)
(545)
Other
(47)
(11)
(61)
(72)
(70)
(70)
(24)
(12)
(16)
(14)
(17)
17
17
(4)
9
(21)
96
387
410
409
299
30
(5)
(9)
(12)
(12)
(8)
(3)
(79)
(52)
(46)
25
82
52
59
(50)
(85)
(130)
(125)
(160)
(126)
(131)
(131)
(142)
(105)
(77)
(61)
30
(24)
(24)
(29)
(156)
(181)
(195)
(193)
(124)
(104)
(97)
(94)
(124)
(122)
(136)
(140)
(124)
(135)
Cash from Financing Activities
(290)
N/A
(371)
-28%
(1 113)
-200%
(675)
+39%
(705)
-4%
(573)
+19%
(377)
+34%
(433)
-15%
(496)
-15%
(535)
-8%
(636)
-19%
(618)
+3%
(637)
-3%
(544)
+15%
(468)
+14%
(1 016)
-117%
(4)
+100%
352
N/A
(623)
N/A
(104)
+83%
(1 146)
-1 002%
(1 486)
-30%
(1 155)
+22%
(438)
+62%
(474)
-8%
(465)
+2%
133
N/A
(597)
N/A
(719)
-20%
1 246
N/A
1 384
+11%
1 488
+8%
1 602
+8%
2
-100%
23
+1 050%
(35)
N/A
(713)
-1 937%
(801)
-12%
(923)
-15%
(1 386)
-50%
(824)
+41%
(856)
-4%
(947)
-11%
(937)
+1%
(1 098)
-17%
(1 734)
-58%
(1 643)
+5%
(1 722)
-5%
(1 421)
+17%
(856)
+40%
(718)
+16%
44
N/A
154
+250%
(672)
N/A
(805)
-20%
(1 147)
-42%
(1 600)
-39%
(823)
+49%
(840)
-2%
(1 238)
-47%
(1 317)
-6%
(1 330)
-1%
(845)
+36%
(678)
+20%
(561)
+17%
Change in Cash
Effect of Foreign Exchange Rates
0
(18)
(4)
18
72
41
40
(16)
(57)
(14)
(15)
8
16
13
(1)
7
(11)
(17)
(16)
(24)
(8)
11
14
34
23
(1)
3
(23)
(16)
(2)
(4)
6
(6)
(14)
(12)
(16)
(2)
(2)
5
(4)
2
4
(12)
(7)
(20)
(25)
(10)
(4)
4
4
6
3
9
(12)
(22)
(37)
(38)
(14)
(7)
5
(4)
(8)
(15)
(25)
(26)
Net Change in Cash
103
N/A
24
-77%
343
+1 329%
919
+168%
907
-1%
824
-9%
466
-43%
345
-26%
110
-68%
705
+541%
60
-91%
(142)
N/A
(734)
-417%
(987)
-34%
(670)
+32%
(1 024)
-53%
116
N/A
1 335
+1 051%
779
-42%
980
+26%
(22)
N/A
(934)
-4 145%
(651)
+30%
(4)
+99%
896
N/A
847
-5%
1 447
+71%
852
-41%
379
-56%
1 998
+427%
2 255
+13%
(1 191)
N/A
(1 639)
-38%
(3 517)
-115%
(3 619)
-3%
(142)
+96%
(106)
+25%
(16)
+85%
(54)
-238%
(604)
-1 019%
815
N/A
177
-78%
(80)
N/A
335
N/A
(489)
N/A
(602)
-23%
(63)
+90%
(344)
-446%
(222)
+35%
(107)
+52%
(289)
-170%
211
N/A
283
+34%
189
-33%
(13)
N/A
(333)
-2 462%
(514)
-54%
104
N/A
160
+54%
123
-23%
(129)
N/A
(288)
-123%
(60)
+79%
(142)
-137%
(7)
+95%
Free Cash Flow
Free Cash Flow
(278)
N/A
338
N/A
1 283
+280%
1 416
+10%
1 411
0%
1 428
+1%
1 306
-9%
933
-29%
651
-30%
655
+1%
424
-35%
597
+41%
461
-23%
582
+26%
515
-12%
270
-48%
264
-2%
228
-14%
(28)
N/A
57
N/A
1
-98%
(282)
N/A
(29)
+90%
94
N/A
352
+274%
789
+124%
1 055
+34%
1 027
-3%
1 123
+9%
867
-23%
810
-7%
715
-12%
439
-39%
672
+53%
511
-24%
573
+12%
703
+23%
812
+16%
871
+7%
816
-6%
666
-18%
441
-34%
376
-15%
518
+38%
557
+8%
771
+38%
970
+26%
984
+1%
1 196
+22%
938
-22%
759
-19%
419
-45%
196
-53%
785
+301%
673
-14%
708
+5%
877
+24%
801
-9%
907
+13%
1 328
+46%
1 215
-9%
873
-28%
941
+8%
513
-45%
456
-11%