Deutsche Wohnen SE
XETRA:DWNI

Watchlist Manager
Deutsche Wohnen SE Logo
Deutsche Wohnen SE
XETRA:DWNI
Watchlist
Price: 23.2 EUR 1.09% Market Closed
Market Cap: 9.3B EUR
Have any thoughts about
Deutsche Wohnen SE?
Write Note
Section:
 

Relative Value

The Relative Value of one DWNI stock under the Base Case scenario is 34.44 EUR. Compared to the current market price of 23.2 EUR, Deutsche Wohnen SE is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWNI Relative Value
Base Case
34.44 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.6
P/S
P/S
Price to Sales
7.6
vs History
34
vs Industry
26
Median 3Y
7.8
Median 5Y
6.3
Industry
3.6
Forward
9.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
51
Median 3Y
5
Median 5Y
7.5
Industry
16.7
Forward
-28.9
More Details
12.3
P/OCF
P/OCF
Price to OCF
12.3
vs History
96
vs Industry
17
Median 3Y
19.9
Median 5Y
23.6
Industry
10.9
More Details
38.8
P/FCFE
P/FCFE
Price to FCFE
38.8
vs History
19
vs Industry
16
Median 3Y
-6.1
Median 5Y
-5.8
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
53
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
More Details
12.4
EV/S
EV/S
Enterprise Value to Sales
12.4
vs History
36
vs Industry
16
Median 3Y
12.9
Median 5Y
9.8
Industry
6.6
Forward
15
More Details
20.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.6
vs History
36
vs Industry
11
Median 3Y
21.5
Median 5Y
14.4
Industry
11.9
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
36
vs Industry
11
Median 3Y
16.9
Median 5Y
15
Industry
15.8
Forward
23.4
More Details
23.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.4
vs History
36
vs Industry
8
Median 3Y
24.4
Median 5Y
15.6
Industry
19
Forward
143.9
More Details
20
EV/OCF
EV/OCF
Enterprise Value to OCF
20
vs History
98
vs Industry
12
Median 3Y
37.7
Median 5Y
42.3
Industry
18.5
More Details
23.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.4
vs History
23
vs Industry
15
Median 3Y
-15
Median 5Y
-23
Industry
20.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
57
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

DWNI Competitors Multiples
Deutsche Wohnen SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.7B HKD 6.3 41.9 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.5 -9 22.9 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 3.8 17.6 11.9 11.9
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.6 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
DE
Deutsche Wohnen SE
XETRA:DWNI
Average P/E: 32.9
Negative Multiple: -37.3 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.9
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3
CH
Swiss Prime Site AG
SIX:SPSN
40.6
34%
1.2

See Also

Summary
DWNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DWNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DWNI stock valuation using valuation multiples.
Wall Street Estimates
DWNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DWNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.