Friwo AG
XETRA:CEA

Watchlist Manager
Friwo AG Logo
Friwo AG
XETRA:CEA
Watchlist
Price: 22 EUR -5.17%
Market Cap: 188.2m EUR
Have any thoughts about
Friwo AG?
Write Note

Intrinsic Value

The intrinsic value of one CEA stock under the Base Case scenario is 7.83 EUR. Compared to the current market price of 22 EUR, Friwo AG is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEA Intrinsic Value
7.83 EUR
Overvaluation 64%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Friwo AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CEA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CEA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CEA?
Bearish
Neutral
Bullish

Fundamental Analysis

22 EUR
-5.17%
-5.17%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Friwo AG
DE
Electrical Equipment
Market Cap
188.2m EUR
IPO
Feb 25, 2008
Employees
2 182
Germany
Market Cap
188.2m EUR
Industry
Electrical Equipment
IPO
Feb 25, 2008
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Friwo AG

Provide an overview of the primary business activities
of Friwo AG.

What unique competitive advantages
does Friwo AG hold over its rivals?

What risks and challenges
does Friwo AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Friwo AG.

Provide P/S
for Friwo AG.

Provide P/E
for Friwo AG.

Provide P/OCF
for Friwo AG.

Provide P/FCFE
for Friwo AG.

Provide P/B
for Friwo AG.

Provide EV/S
for Friwo AG.

Provide EV/GP
for Friwo AG.

Provide EV/EBITDA
for Friwo AG.

Provide EV/EBIT
for Friwo AG.

Provide EV/OCF
for Friwo AG.

Provide EV/FCFF
for Friwo AG.

Provide EV/IC
for Friwo AG.

What are the Revenue projections
for Friwo AG?

How accurate were the past Revenue estimates
for Friwo AG?

What are the Net Income projections
for Friwo AG?

How accurate were the past Net Income estimates
for Friwo AG?

What are the EPS projections
for Friwo AG?

How accurate were the past EPS estimates
for Friwo AG?

What are the EBIT projections
for Friwo AG?

How accurate were the past EBIT estimates
for Friwo AG?

Compare the revenue forecasts
for Friwo AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Friwo AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Friwo AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Friwo AG compared to its peers.

Compare the P/E ratios
of Friwo AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Friwo AG with its peers.

Analyze the financial leverage
of Friwo AG compared to its main competitors.

Show all profitability ratios
for Friwo AG.

Provide ROE
for Friwo AG.

Provide ROA
for Friwo AG.

Provide ROIC
for Friwo AG.

Provide ROCE
for Friwo AG.

Provide Gross Margin
for Friwo AG.

Provide Operating Margin
for Friwo AG.

Provide Net Margin
for Friwo AG.

Provide FCF Margin
for Friwo AG.

Show all solvency ratios
for Friwo AG.

Provide D/E Ratio
for Friwo AG.

Provide D/A Ratio
for Friwo AG.

Provide Interest Coverage Ratio
for Friwo AG.

Provide Altman Z-Score Ratio
for Friwo AG.

Provide Quick Ratio
for Friwo AG.

Provide Current Ratio
for Friwo AG.

Provide Cash Ratio
for Friwo AG.

What is the historical Revenue growth
over the last 5 years for Friwo AG?

What is the historical Net Income growth
over the last 5 years for Friwo AG?

What is the current Free Cash Flow
of Friwo AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Friwo AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Friwo AG

Current Assets 51.6m
Cash & Short-Term Investments 6.6m
Receivables 17.7m
Other Current Assets 27.3m
Non-Current Assets 15.3m
Long-Term Investments 1.6m
PP&E 6.9m
Intangibles 3.6m
Other Non-Current Assets 3.1m
Current Liabilities 42.1m
Accounts Payable 13.5m
Other Current Liabilities 28.6m
Non-Current Liabilities 17.1m
Long-Term Debt 14.9m
Other Non-Current Liabilities 2.2m
Efficiency

Earnings Waterfall
Friwo AG

Revenue
92.2m EUR
Cost of Revenue
-81.9m EUR
Gross Profit
10.3m EUR
Operating Expenses
-18.9m EUR
Operating Income
-8.7m EUR
Other Expenses
-3.6m EUR
Net Income
-12.3m EUR

Free Cash Flow Analysis
Friwo AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CEA Profitability Score
Profitability Due Diligence

Friwo AG's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

22/100
Profitability
Score

Friwo AG's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

CEA Solvency Score
Solvency Due Diligence

Friwo AG's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Friwo AG's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEA Price Targets Summary
Friwo AG

There are no price targets for CEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CEA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CEA stock?

The intrinsic value of one CEA stock under the Base Case scenario is 7.83 EUR.

Is CEA stock undervalued or overvalued?

Compared to the current market price of 22 EUR, Friwo AG is Overvalued by 64%.

Back to Top