Hugo Boss AG
XETRA:BOSS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hugo Boss AG
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
118
|
114
|
94
|
82
|
75
|
66
|
77
|
80
|
82
|
83
|
84
|
88
|
88
|
96
|
94
|
107
|
108
|
116
|
117
|
127
|
129
|
139
|
139
|
149
|
154
|
149
|
149
|
129
|
112
|
110
|
101
|
84
|
104
|
97
|
119
|
160
|
189
|
216
|
243
|
271
|
291
|
303
|
312
|
296
|
311
|
297
|
309
|
318
|
333
|
333
|
343
|
345
|
335
|
329
|
336
|
310
|
319
|
282
|
223
|
215
|
194
|
203
|
249
|
2
|
(17)
|
(16)
|
(24)
|
(52)
|
(345)
|
10
|
271
|
144
|
178
|
238
|
220
|
222
|
234
|
252
|
255
|
270
|
273
|
234
|
226
|
224
|
231
|
|
| Depreciation & Amortization |
29
|
30
|
31
|
33
|
32
|
33
|
36
|
34
|
33
|
33
|
33
|
35
|
37
|
38
|
38
|
37
|
41
|
42
|
46
|
51
|
49
|
51
|
69
|
67
|
67
|
69
|
51
|
53
|
61
|
63
|
65
|
69
|
69
|
70
|
70
|
69
|
71
|
72
|
73
|
74
|
73
|
76
|
78
|
80
|
92
|
95
|
98
|
101
|
105
|
108
|
111
|
115
|
123
|
126
|
132
|
136
|
142
|
148
|
158
|
160
|
169
|
170
|
161
|
(4)
|
(7)
|
60
|
168
|
3
|
133
|
(16)
|
(163)
|
339
|
339
|
433
|
363
|
345
|
345
|
335
|
335
|
342
|
351
|
357
|
365
|
414
|
421
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
6
|
0
|
|
| Other Non-Cash Items |
38
|
4
|
(0)
|
1
|
(2)
|
(4)
|
(1)
|
(2)
|
(12)
|
(8)
|
(7)
|
(7)
|
(11)
|
3
|
5
|
6
|
16
|
5
|
4
|
4
|
78
|
8
|
8
|
89
|
75
|
24
|
14
|
(32)
|
69
|
48
|
60
|
64
|
56
|
65
|
72
|
93
|
103
|
106
|
116
|
104
|
110
|
123
|
108
|
106
|
125
|
101
|
125
|
119
|
135
|
144
|
137
|
149
|
120
|
110
|
117
|
111
|
94
|
90
|
112
|
93
|
109
|
96
|
64
|
12
|
21
|
(7)
|
16
|
(8)
|
(94)
|
(1)
|
82
|
68
|
87
|
129
|
86
|
128
|
119
|
140
|
149
|
127
|
118
|
112
|
123
|
102
|
142
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
54
|
0
|
0
|
107
|
59
|
62
|
79
|
42
|
27
|
52
|
57
|
48
|
47
|
35
|
15
|
14
|
28
|
35
|
47
|
61
|
98
|
105
|
112
|
110
|
104
|
104
|
110
|
114
|
105
|
107
|
105
|
107
|
128
|
141
|
158
|
171
|
146
|
127
|
115
|
96
|
106
|
111
|
92
|
4
|
2
|
(2)
|
3
|
14
|
(70)
|
(37)
|
40
|
51
|
50
|
66
|
55
|
75
|
78
|
90
|
91
|
71
|
73
|
70
|
69
|
74
|
76
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
15
|
9
|
11
|
24
|
29
|
35
|
39
|
32
|
26
|
24
|
21
|
22
|
22
|
20
|
23
|
21
|
21
|
21
|
20
|
20
|
19
|
19
|
19
|
17
|
14
|
10
|
7
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
3
|
(1)
|
(1)
|
0
|
19
|
7
|
1
|
(2)
|
(1)
|
21
|
22
|
27
|
20
|
24
|
26
|
31
|
34
|
41
|
42
|
46
|
47
|
53
|
53
|
|
| Change in Working Capital |
(106)
|
(103)
|
(91)
|
0
|
(32)
|
(27)
|
(40)
|
0
|
(12)
|
(28)
|
(32)
|
0
|
12
|
(19)
|
(5)
|
0
|
18
|
11
|
3
|
0
|
(83)
|
(79)
|
(108)
|
(245)
|
(187)
|
(104)
|
(90)
|
(33)
|
(77)
|
(55)
|
60
|
111
|
114
|
136
|
57
|
(36)
|
(54)
|
(133)
|
(146)
|
(153)
|
(171)
|
(200)
|
(205)
|
(140)
|
(136)
|
(86)
|
(103)
|
(93)
|
(158)
|
(155)
|
(155)
|
(205)
|
(181)
|
(188)
|
(171)
|
(160)
|
(132)
|
(96)
|
(103)
|
(60)
|
(99)
|
(98)
|
(104)
|
(69)
|
(112)
|
24
|
65
|
(42)
|
138
|
60
|
(13)
|
107
|
88
|
34
|
(148)
|
(338)
|
(442)
|
(485)
|
(489)
|
(345)
|
(207)
|
(76)
|
(6)
|
46
|
(145)
|
|
| Cash from Operating Activities |
80
N/A
|
113
+42%
|
33
-71%
|
44
+33%
|
73
+66%
|
87
+19%
|
92
+5%
|
81
-12%
|
91
+13%
|
89
-3%
|
86
-3%
|
94
+9%
|
126
+34%
|
127
+0%
|
141
+11%
|
155
+10%
|
183
+18%
|
184
+1%
|
180
-2%
|
211
+17%
|
172
-19%
|
145
-16%
|
132
-9%
|
60
-55%
|
110
+84%
|
138
+26%
|
125
-9%
|
116
-7%
|
165
+43%
|
166
+1%
|
285
+72%
|
327
+15%
|
344
+5%
|
368
+7%
|
317
-14%
|
285
-10%
|
308
+8%
|
262
-15%
|
286
+9%
|
295
+3%
|
303
+3%
|
302
-1%
|
293
-3%
|
341
+16%
|
392
+15%
|
406
+4%
|
429
+5%
|
446
+4%
|
416
-7%
|
430
+3%
|
436
+1%
|
403
-8%
|
395
-2%
|
377
-5%
|
414
+10%
|
397
-4%
|
424
+7%
|
424
+0%
|
390
-8%
|
408
+5%
|
372
-9%
|
371
0%
|
371
0%
|
(59)
N/A
|
(115)
-95%
|
61
N/A
|
225
+269%
|
(99)
N/A
|
(168)
-70%
|
53
N/A
|
177
+234%
|
658
+272%
|
692
+5%
|
834
+21%
|
521
-38%
|
357
-31%
|
256
-28%
|
242
-5%
|
250
+3%
|
394
+57%
|
535
+36%
|
627
+17%
|
708
+13%
|
786
+11%
|
649
-17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(95)
|
(92)
|
(78)
|
(80)
|
(60)
|
(42)
|
(43)
|
(41)
|
(46)
|
(57)
|
(61)
|
(64)
|
(57)
|
(42)
|
(50)
|
(57)
|
(77)
|
(56)
|
(60)
|
(62)
|
(99)
|
(54)
|
0
|
(56)
|
(85)
|
(101)
|
(127)
|
(114)
|
(119)
|
(113)
|
(100)
|
(74)
|
(48)
|
(45)
|
(40)
|
(47)
|
(56)
|
(59)
|
(76)
|
(86)
|
(109)
|
(113)
|
(113)
|
(135)
|
(166)
|
(182)
|
(207)
|
(209)
|
(173)
|
(163)
|
(143)
|
(129)
|
(130)
|
(139)
|
(150)
|
(170)
|
(194)
|
(200)
|
(199)
|
(184)
|
(153)
|
(140)
|
(114)
|
5
|
(18)
|
(12)
|
(35)
|
12
|
78
|
2
|
(14)
|
(102)
|
(103)
|
(146)
|
(139)
|
(190)
|
(214)
|
(237)
|
(283)
|
(299)
|
(306)
|
(316)
|
(315)
|
(287)
|
(235)
|
|
| Other Items |
3
|
0
|
0
|
113
|
6
|
0
|
0
|
(8)
|
4
|
0
|
0
|
(42)
|
(6)
|
0
|
0
|
(30)
|
9
|
0
|
0
|
(130)
|
3
|
0
|
(122)
|
(24)
|
8
|
8
|
36
|
2
|
2
|
4
|
25
|
25
|
4
|
2
|
(20)
|
(27)
|
(6)
|
(6)
|
(12)
|
(0)
|
0
|
0
|
5
|
(6)
|
(6)
|
(6)
|
(7)
|
(14)
|
(13)
|
(12)
|
(10)
|
2
|
3
|
(8)
|
(19)
|
(18)
|
(22)
|
(14)
|
(3)
|
(3)
|
1
|
0
|
(7)
|
1
|
10
|
0
|
(3)
|
1
|
1
|
(1)
|
1
|
3
|
1
|
0
|
(3)
|
(2)
|
2
|
3
|
24
|
1
|
1
|
1
|
(19)
|
(1)
|
(2)
|
|
| Cash from Investing Activities |
(92)
N/A
|
(93)
-2%
|
18
N/A
|
34
+84%
|
(54)
N/A
|
(41)
+25%
|
(41)
-1%
|
(49)
-20%
|
(43)
+13%
|
(76)
-78%
|
(80)
-4%
|
(82)
-3%
|
(64)
+23%
|
(42)
+35%
|
(50)
-20%
|
(23)
+54%
|
(68)
-197%
|
(67)
+2%
|
(71)
-6%
|
(136)
-92%
|
(96)
+29%
|
(87)
+9%
|
(82)
+6%
|
(10)
+88%
|
(77)
-691%
|
(85)
-11%
|
(92)
-8%
|
(112)
-22%
|
(117)
-5%
|
(110)
+6%
|
(75)
+32%
|
(49)
+35%
|
(44)
+10%
|
(42)
+5%
|
(60)
-43%
|
(74)
-23%
|
(62)
+17%
|
(65)
-5%
|
(88)
-35%
|
(86)
+3%
|
(108)
-26%
|
(113)
-4%
|
(108)
+5%
|
(141)
-31%
|
(172)
-22%
|
(188)
-9%
|
(215)
-14%
|
(222)
-3%
|
(186)
+16%
|
(174)
+6%
|
(153)
+12%
|
(127)
+17%
|
(127)
0%
|
(147)
-15%
|
(169)
-15%
|
(188)
-12%
|
(216)
-15%
|
(214)
+1%
|
(201)
+6%
|
(187)
+7%
|
(152)
+19%
|
(140)
+8%
|
(121)
+13%
|
6
N/A
|
(8)
N/A
|
(12)
-50%
|
(38)
-217%
|
13
N/A
|
79
+508%
|
1
-99%
|
(13)
N/A
|
(98)
-655%
|
(101)
-3%
|
(145)
-43%
|
(141)
+3%
|
(192)
-36%
|
(213)
-11%
|
(235)
-10%
|
(260)
-11%
|
(298)
-15%
|
(305)
-2%
|
(315)
-3%
|
(334)
-6%
|
(289)
+13%
|
(238)
+18%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
0
|
(9)
|
0
|
(19)
|
(21)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
147
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
25
|
0
|
0
|
57
|
47
|
28
|
513
|
447
|
398
|
386
|
(78)
|
(149)
|
(116)
|
(75)
|
(95)
|
(5)
|
(2)
|
5
|
(5)
|
(151)
|
(149)
|
(152)
|
(132)
|
3
|
36
|
(171)
|
40
|
(70)
|
(145)
|
47
|
(80)
|
(27)
|
(12)
|
7
|
7
|
46
|
(5)
|
(27)
|
57
|
41
|
31
|
28
|
(54)
|
45
|
96
|
(75)
|
(184)
|
109
|
(67)
|
(33)
|
(161)
|
(385)
|
(464)
|
(504)
|
(259)
|
(227)
|
(84)
|
(21)
|
49
|
(1)
|
(121)
|
(168)
|
(235)
|
(252)
|
(252)
|
|
| Cash Paid for Dividends |
(94)
|
(94)
|
(53)
|
(53)
|
(53)
|
(53)
|
(53)
|
(53)
|
(53)
|
(53)
|
(55)
|
(55)
|
(55)
|
(55)
|
(59)
|
(59)
|
(59)
|
(59)
|
(70)
|
(70)
|
(70)
|
(70)
|
(83)
|
(83)
|
(83)
|
(83)
|
(446)
|
(446)
|
(446)
|
(446)
|
(95)
|
(95)
|
(95)
|
0
|
(67)
|
(67)
|
(67)
|
0
|
(140)
|
(140)
|
(140)
|
0
|
(199)
|
(199)
|
(199)
|
0
|
(215)
|
(215)
|
(215)
|
0
|
(231)
|
(231)
|
(231)
|
0
|
(250)
|
(250)
|
(250)
|
0
|
(250)
|
(250)
|
(250)
|
(250)
|
(179)
|
0
|
(4)
|
0
|
(3)
|
0
|
183
|
0
|
0
|
(3)
|
(3)
|
(51)
|
(48)
|
(48)
|
(48)
|
(69)
|
(69)
|
(69)
|
(69)
|
(93)
|
(93)
|
(93)
|
(97)
|
|
| Other |
(0)
|
146
|
144
|
145
|
(6)
|
(9)
|
(11)
|
(12)
|
0
|
3
|
7
|
7
|
0
|
1
|
9
|
13
|
0
|
(87)
|
(97)
|
(120)
|
0
|
(62)
|
33
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(5)
|
(3)
|
(3)
|
0
|
(0)
|
(3)
|
(2)
|
0
|
(21)
|
(19)
|
(19)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(6)
|
(20)
|
(1)
|
1
|
3
|
0
|
(21)
|
(22)
|
(36)
|
(27)
|
(32)
|
(35)
|
(37)
|
(43)
|
(53)
|
(54)
|
(54)
|
(58)
|
(59)
|
(56)
|
|
| Cash from Financing Activities |
54
N/A
|
53
-2%
|
91
+72%
|
92
+2%
|
(56)
N/A
|
(62)
-10%
|
(64)
-3%
|
(65)
-2%
|
(54)
+17%
|
(50)
+7%
|
(49)
+3%
|
(48)
+1%
|
(58)
-20%
|
(54)
+6%
|
(50)
+8%
|
(46)
+8%
|
(140)
-204%
|
(146)
-5%
|
(177)
-21%
|
(190)
-8%
|
(65)
+66%
|
(73)
-13%
|
19
N/A
|
(5)
N/A
|
(47)
-859%
|
(64)
-37%
|
(35)
+46%
|
(9)
+75%
|
(47)
-438%
|
(60)
-26%
|
(173)
-189%
|
(244)
-41%
|
(211)
+13%
|
(169)
+20%
|
(162)
+4%
|
(72)
+56%
|
(68)
+5%
|
(61)
+10%
|
(145)
-136%
|
(292)
-102%
|
(291)
+0%
|
(294)
-1%
|
(336)
-14%
|
(199)
+41%
|
(166)
+17%
|
(373)
-125%
|
(176)
+53%
|
(288)
-64%
|
(363)
-26%
|
(171)
+53%
|
(332)
-94%
|
(276)
+17%
|
(262)
+5%
|
(243)
+7%
|
(243)
0%
|
(204)
+16%
|
(255)
-26%
|
(277)
-8%
|
(193)
+31%
|
(209)
-9%
|
(219)
-4%
|
(222)
-1%
|
(233)
-5%
|
45
N/A
|
93
+107%
|
(81)
N/A
|
(207)
-156%
|
108
N/A
|
117
+8%
|
(30)
N/A
|
(161)
-437%
|
(409)
-154%
|
(489)
-20%
|
(591)
-21%
|
(334)
+44%
|
(307)
+8%
|
(167)
+46%
|
(127)
+24%
|
(63)
+50%
|
(122)
-93%
|
(243)
-99%
|
(314)
-29%
|
(385)
-23%
|
(405)
-5%
|
(406)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
1
|
2
|
4
|
2
|
3
|
(0)
|
(2)
|
1
|
1
|
2
|
3
|
2
|
0
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
3
|
7
|
5
|
1
|
1
|
(4)
|
(3)
|
(1)
|
1
|
2
|
(3)
|
0
|
4
|
3
|
2
|
(4)
|
(4)
|
4
|
8
|
8
|
9
|
21
|
23
|
4
|
(1)
|
(15)
|
(18)
|
(3)
|
(2)
|
0
|
(2)
|
0
|
(6)
|
|
| Net Change in Cash |
42
N/A
|
72
+73%
|
142
+96%
|
170
+20%
|
(37)
N/A
|
(15)
+58%
|
(14)
+10%
|
(34)
-145%
|
(9)
+74%
|
(38)
-318%
|
(42)
-13%
|
(37)
+13%
|
3
N/A
|
31
+959%
|
41
+34%
|
86
+111%
|
(20)
N/A
|
(29)
-44%
|
(67)
-131%
|
(115)
-71%
|
9
N/A
|
(15)
N/A
|
66
N/A
|
42
-37%
|
(16)
N/A
|
(13)
+15%
|
(3)
+75%
|
(6)
-67%
|
0
N/A
|
(3)
N/A
|
37
N/A
|
35
-7%
|
90
+159%
|
158
+77%
|
99
-37%
|
142
+43%
|
181
+28%
|
135
-25%
|
51
-62%
|
(82)
N/A
|
(95)
-15%
|
(103)
-9%
|
(147)
-43%
|
3
N/A
|
54
+1 497%
|
(154)
N/A
|
39
N/A
|
(66)
N/A
|
(135)
-105%
|
81
N/A
|
(52)
N/A
|
1
N/A
|
9
+840%
|
(6)
N/A
|
7
N/A
|
6
-6%
|
(47)
N/A
|
(71)
-50%
|
(7)
+90%
|
11
N/A
|
2
-80%
|
11
+405%
|
14
+23%
|
(8)
N/A
|
(26)
-225%
|
(29)
-12%
|
(18)
+38%
|
18
N/A
|
24
+33%
|
28
+17%
|
11
-61%
|
159
+1 349%
|
111
-30%
|
119
+7%
|
69
-42%
|
(137)
N/A
|
(124)
+9%
|
(134)
-8%
|
(90)
+33%
|
(29)
+68%
|
(15)
+48%
|
(2)
+86%
|
(13)
-530%
|
92
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(15)
N/A
|
21
N/A
|
(45)
N/A
|
(36)
+21%
|
13
N/A
|
45
+242%
|
49
+8%
|
39
-20%
|
45
+14%
|
31
-30%
|
25
-19%
|
30
+18%
|
69
+130%
|
85
+23%
|
91
+7%
|
98
+8%
|
107
+8%
|
128
+21%
|
121
-6%
|
149
+23%
|
73
-51%
|
92
+25%
|
132
+44%
|
4
-97%
|
25
+495%
|
37
+47%
|
(3)
N/A
|
2
N/A
|
46
+2 606%
|
53
+14%
|
185
+251%
|
253
+37%
|
295
+17%
|
323
+9%
|
277
-14%
|
238
-14%
|
253
+6%
|
203
-20%
|
210
+3%
|
210
0%
|
195
-7%
|
189
-3%
|
180
-4%
|
206
+14%
|
227
+10%
|
224
-1%
|
222
-1%
|
237
+7%
|
243
+2%
|
267
+10%
|
293
+9%
|
274
-6%
|
266
-3%
|
238
-11%
|
264
+11%
|
227
-14%
|
230
+1%
|
224
-2%
|
191
-15%
|
224
+17%
|
220
-2%
|
231
+5%
|
257
+11%
|
(54)
N/A
|
(133)
-146%
|
49
N/A
|
190
+288%
|
(87)
N/A
|
(90)
-3%
|
55
N/A
|
163
+196%
|
557
+241%
|
590
+6%
|
689
+17%
|
383
-44%
|
167
-56%
|
42
-75%
|
5
-88%
|
(33)
N/A
|
95
N/A
|
229
+142%
|
311
+36%
|
393
+26%
|
498
+27%
|
413
-17%
|
|