Ad Pepper Media International NV
XETRA:APM

Watchlist Manager
Ad Pepper Media International NV Logo
Ad Pepper Media International NV
XETRA:APM
Watchlist
Price: 2.8 EUR
Market Cap: 71.4m EUR

Relative Value

The Relative Value of one APM stock under the Base Case scenario is 1.04 EUR. Compared to the current market price of 2.8 EUR, Ad Pepper Media International NV is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APM Relative Value
Base Case
1.04 EUR
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
2.3
vs History
42
vs Industry
4
Median 3Y
21
Median 5Y
29.3
Industry
17.1
Forward
44.2
vs History
71
vs Industry
3
Median 3Y
20.3
Median 5Y
20.1
Industry
11.1
vs History
49
vs Industry
27
Median 3Y
15.8
Median 5Y
16.1
Industry
15.3
vs History
71
vs Industry
22
Median 3Y
2.8
Median 5Y
3.3
Industry
1.8
vs History
42
vs Industry
72
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
1.4
vs History
49
vs Industry
53
Median 3Y
1.2
Median 5Y
1.4
Industry
3.5
vs History
71
vs Industry
7
Median 3Y
26.2
Median 5Y
18
Industry
8.8
Forward
12.2
vs History
22
vs Industry
4
Median 3Y
-21.3
Median 5Y
17.6
Industry
12.4
Forward
16.8
vs History
73
vs Industry
5
Median 3Y
11.7
Median 5Y
11.8
Industry
10.4
vs History
73
vs Industry
3
Median 3Y
12.6
Median 5Y
13.1
Industry
12.5
vs History
87
vs Industry
11
Median 3Y
5.6
Median 5Y
10.7
Industry
1.5

Multiples Across Competitors

APM Competitors Multiples
Ad Pepper Media International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Ad Pepper Media International NV
XETRA:APM
68m EUR 0.6 32.7 15.4 40.8
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.7 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
24.6B USD 1.5 18.4 9.9 10.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
115.8B CNY 9.2 21.3 18.1 18.1
UK
Informa PLC
LSE:INF
11.7B GBP 3 160 11.8 18.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
73.8B CNY 1.1 -338.1 -341.1 -341.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
58.6B CNY 3.3 131.8 545.1 545.1
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
919.5B JPY 0.7 -3.6 4.5 6.6
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.1B USD 0 0 0 0