Sipef NV
XBRU:SIP

Watchlist Manager
Sipef NV Logo
Sipef NV
XBRU:SIP
Watchlist
Price: 56.8 EUR Market Closed
Market Cap: 590.7m EUR
Have any thoughts about
Sipef NV?
Write Note

Relative Value

The Relative Value of one SIP stock under the Base Case scenario is 64.22 EUR. Compared to the current market price of 56.8 EUR, Sipef NV is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIP Relative Value
Base Case
64.22 EUR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
32
Median 3Y
1.4
Median 5Y
1.5
Industry
1
Forward
1.4
vs History
25
vs Industry
56
Median 3Y
7.7
Median 5Y
7.7
Industry
16.7
Forward
9.6
vs History
53
vs Industry
52
Median 3Y
4.4
Median 5Y
5
Industry
9.9
vs History
31
vs Industry
13
Median 3Y
17
Median 5Y
18
Industry
17.2
vs History
77
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
57
vs Industry
36
Median 3Y
1.3
Median 5Y
1.6
Industry
1.1
Forward
1.4
vs History
49
vs Industry
51
Median 3Y
3.8
Median 5Y
4.3
Industry
4.8
vs History
52
vs Industry
65
Median 3Y
3.6
Median 5Y
4
Industry
10.6
Forward
3.5
vs History
47
vs Industry
62
Median 3Y
5.1
Median 5Y
6.1
Industry
13.7
Forward
5.7
vs History
53
vs Industry
57
Median 3Y
4.3
Median 5Y
4.9
Industry
11.2
vs History
23
vs Industry
11
Median 3Y
10.7
Median 5Y
7.9
Industry
15.6
vs History
58
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

SIP Competitors Multiples
Sipef NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Sipef NV
XBRU:SIP
590.7m EUR 1.4 9.2 3.8 6.1
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.5
CN
Tongwei Co Ltd
SSE:600438
99.5B CNY 1 -14.9 -23.9 -23.9
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.1 8.4 10.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.8B CNY 0.4 9.9 -454.7 -454.7
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.4 15.9 15.2 19.9
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 20.5 11 27.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Sipef NV
XBRU:SIP
Average EV/EBITDA: 8.2
3.8
5%
0.8
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.2
8%
1.9
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Sipef NV
XBRU:SIP
Average EV/EBIT: 13.3
6.1
4%
1.5
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.5
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.3
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.9
10%
2
US
Darling Ingredients Inc
NYSE:DAR
27.3
20%
1.4