Z

ZUE SA
WSE:ZUE

Watchlist Manager
ZUE SA
WSE:ZUE
Watchlist
Price: 12.7 PLN 1.2% Market Closed
Market Cap: 292.5m PLN

Relative Value

The Relative Value of one ZUE stock under the Base Case scenario is 9.8 PLN. Compared to the current market price of 12.7 PLN, ZUE SA is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZUE Relative Value
Base Case
9.8 PLN
Overvaluation 23%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZUE Competitors Multiples
ZUE SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
ZUE SA
WSE:ZUE
289.1m PLN 0.3 31.7 9.4 20.5
FR
Vinci SA
PAR:DG
65.2B EUR 0.9 13.6 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
66.7B USD 2.6 68.3 31.1 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.5 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 1.9 31.9 2 125.5 2 509.9
NL
Ferrovial SE
AEX:FER
41.8B EUR 4.6 12.9 39.8 59.3
ES
Ferrovial SA
MAD:FER
41.8B EUR 4.6 13 39.9 59.4
US
Comfort Systems USA Inc
NYSE:FIX
38.5B USD 4.8 47.4 31.1 35
DE
Hochtief AG
XETRA:HOT
27.3B EUR 0.8 33.3 14.2 21
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.7B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
Z
ZUE SA
WSE:ZUE
Average EV/EBITDA: 213.3
9.4
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.1
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 125.5
18%
118.1
NL
Ferrovial SE
AEX:FER
39.8
9%
4.4
ES
Ferrovial SA
MAD:FER
39.9
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.1
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
Z
ZUE SA
WSE:ZUE
Average EV/EBIT: 256.2
20.5
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.9
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
2 509.9
21%
119.5
NL
Ferrovial SE
AEX:FER
59.3
13%
4.6
ES
Ferrovial SA
MAD:FER
59.4
13%
4.6
US
Comfort Systems USA Inc
NYSE:FIX
35
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5