Wawel SA
WSE:WWL
Balance Sheet
Balance Sheet Decomposition
Wawel SA
Current Assets | 471m |
Cash & Short-Term Investments | 256.8m |
Receivables | 109.6m |
Other Current Assets | 104.6m |
Non-Current Assets | 330.4m |
Long-Term Investments | 555k |
PP&E | 316.2m |
Intangibles | 2.8m |
Other Non-Current Assets | 10.9m |
Balance Sheet
Wawel SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
107
|
129
|
85
|
68
|
130
|
149
|
142
|
198
|
156
|
219
|
|
Cash |
107
|
129
|
85
|
68
|
130
|
149
|
142
|
198
|
155
|
218
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
2
|
0
|
1
|
0
|
|
Total Receivables |
190
|
197
|
192
|
188
|
180
|
176
|
144
|
143
|
138
|
152
|
|
Accounts Receivables |
190
|
197
|
191
|
187
|
178
|
170
|
141
|
140
|
133
|
152
|
|
Other Receivables |
0
|
0
|
1
|
1
|
3
|
6
|
2
|
3
|
5
|
0
|
|
Inventory |
43
|
48
|
44
|
62
|
61
|
64
|
117
|
104
|
90
|
97
|
|
Other Current Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Total Current Assets |
342
|
376
|
323
|
320
|
373
|
390
|
405
|
447
|
385
|
469
|
|
PP&E Net |
208
|
229
|
317
|
388
|
381
|
385
|
368
|
354
|
347
|
330
|
|
PP&E Gross |
208
|
229
|
317
|
388
|
381
|
385
|
368
|
354
|
347
|
330
|
|
Accumulated Depreciation |
106
|
123
|
142
|
166
|
193
|
220
|
249
|
275
|
301
|
328
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
3
|
3
|
3
|
3
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
23
|
26
|
18
|
16
|
14
|
13
|
10
|
10
|
9
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
555
N/A
|
635
+14%
|
673
+6%
|
732
+9%
|
774
+6%
|
795
+3%
|
791
-1%
|
814
+3%
|
745
-8%
|
811
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
69
|
85
|
67
|
57
|
63
|
58
|
44
|
63
|
61
|
57
|
|
Accrued Liabilities |
38
|
32
|
31
|
33
|
28
|
20
|
20
|
20
|
24
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
|
Other Current Liabilities |
2
|
7
|
6
|
3
|
2
|
4
|
2
|
3
|
2
|
8
|
|
Total Current Liabilities |
109
|
124
|
104
|
92
|
93
|
83
|
67
|
87
|
88
|
93
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
8
|
7
|
7
|
8
|
|
Deferred Income Tax |
7
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
10
|
10
|
9
|
9
|
9
|
12
|
13
|
11
|
11
|
13
|
|
Total Liabilities |
126
N/A
|
143
+14%
|
123
-14%
|
102
-17%
|
103
+2%
|
105
+1%
|
88
-15%
|
105
+19%
|
105
+0%
|
113
+8%
|
|
Equity | |||||||||||
Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Retained Earnings |
404
|
467
|
522
|
605
|
645
|
666
|
679
|
684
|
721
|
781
|
|
Additional Paid In Capital |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
106
|
|
Other Equity |
1
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
|
Total Equity |
429
N/A
|
492
+14%
|
550
+12%
|
631
+15%
|
670
+6%
|
691
+3%
|
702
+2%
|
709
+1%
|
640
-10%
|
698
+9%
|
|
Total Liabilities & Equity |
555
N/A
|
635
+14%
|
673
+6%
|
732
+9%
|
774
+6%
|
795
+3%
|
791
-1%
|
814
+3%
|
745
-8%
|
811
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|