V

Vercom SA
WSE:VRC

Watchlist Manager
Vercom SA
WSE:VRC
Watchlist
Price: 115.5 PLN -1.28%
Market Cap: 2.6B PLN
Have any thoughts about
Vercom SA?
Write Note

Relative Value

The Relative Value of one VRC stock under the Base Case scenario is 112.46 PLN. Compared to the current market price of 115.5 PLN, Vercom SA is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRC Relative Value
Base Case
112.46 PLN
Overvaluation 3%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
18
Median 3Y
4
Median 5Y
3.9
Industry
2.3
Forward
6
vs History
47
vs Industry
20
Median 3Y
30.7
Median 5Y
29.5
Industry
22.8
Forward
34
vs History
15
vs Industry
18
Median 3Y
21.3
Median 5Y
20.8
Industry
16.6
vs History
15
vs Industry
6
Median 3Y
54.6
Median 5Y
46.3
Industry
21.4
vs History
13
vs Industry
14
Median 3Y
4.1
Median 5Y
4.4
Industry
2.8
vs History
13
vs Industry
17
Median 3Y
4.1
Median 5Y
4.1
Industry
2.3
Forward
6
vs History
34
vs Industry
16
Median 3Y
10.5
Median 5Y
9.8
Industry
4.8
vs History
18
vs Industry
15
Median 3Y
20.6
Median 5Y
19.9
Industry
12.8
Forward
22.7
vs History
18
vs Industry
15
Median 3Y
25.2
Median 5Y
24.1
Industry
16.4
Forward
27.3
vs History
13
vs Industry
17
Median 3Y
22.4
Median 5Y
21.8
Industry
15.6
vs History
20
vs Industry
16
Median 3Y
25.9
Median 5Y
25
Industry
18.5
vs History
27
vs Industry
17
Median 3Y
3.7
Median 5Y
3.9
Industry
2.4

Multiples Across Competitors

VRC Competitors Multiples
Vercom SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Vercom SA
WSE:VRC
2.6B PLN 5.8 29.4 24.9 29.4
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
250.4B EUR 7.7 94.4 28.9 34
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9

See Also

Discover More
Back to Top