T

Trakcja SA
WSE:TRK

Watchlist Manager
Trakcja SA
WSE:TRK
Watchlist
Price: 1.675 PLN 2.76% Market Closed
Market Cap: 563.6m PLN
Have any thoughts about
Trakcja SA?
Write Note

Relative Value

The Relative Value of one TRK stock under the Base Case scenario is 1.756 PLN. Compared to the current market price of 1.675 PLN, Trakcja SA is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRK Relative Value
Base Case
1.756 PLN
Undervaluation 5%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
19
vs Industry
44
Median 3Y
-1.4
Median 5Y
-1.7
Industry
15.3
vs History
41
vs Industry
58
Median 3Y
1.5
Median 5Y
-1.8
Industry
8.9
vs History
22
vs Industry
37
Median 3Y
-2
Median 5Y
-2.4
Industry
13.1
vs History
26
vs Industry
13
Median 3Y
2.5
Median 5Y
0.9
Industry
1.2
vs History
95
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
49
vs Industry
65
Median 3Y
2.9
Median 5Y
2.4
Industry
5.2
vs History
25
vs Industry
65
Median 3Y
-1.9
Median 5Y
-3.2
Industry
9.7
vs History
22
vs Industry
62
Median 3Y
-2.3
Median 5Y
-3
Industry
12.4
vs History
41
vs Industry
60
Median 3Y
0.8
Median 5Y
-2.1
Industry
10.1
vs History
38
vs Industry
50
Median 3Y
0.8
Median 5Y
-2.3
Industry
12.6
vs History
26
vs Industry
55
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

TRK Competitors Multiples
Trakcja SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Trakcja SA
WSE:TRK
563.6m PLN 0.2 8 3 3.9
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
28.6B EUR 3.2 37.9 30.4 46.8
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
T
Trakcja SA
WSE:TRK
Average EV/EBITDA: 17.2
3
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.4
68%
0.4
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Trakcja SA
WSE:TRK
Average EV/EBIT: 23.7
3.9
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
46.8
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top