T

Ten Square Games SA
WSE:TEN

Watchlist Manager
Ten Square Games SA
WSE:TEN
Watchlist
Price: 72.5 PLN -3.01%
Market Cap: 459.8m PLN
Have any thoughts about
Ten Square Games SA?
Write Note

Income Statement

Earnings Waterfall
Ten Square Games SA

Revenue
400.2m PLN
Cost of Revenue
-67.7m PLN
Gross Profit
332.5m PLN
Operating Expenses
-281.7m PLN
Operating Income
50.8m PLN
Other Expenses
40.8k PLN
Net Income
50.8m PLN

Income Statement
Ten Square Games SA

Rotate your device to view
Income Statement
Currency: PLN
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
27
N/A
36
+34%
55
+52%
84
+52%
115
+38%
146
+27%
172
+18%
204
+19%
237
+16%
287
+21%
407
+42%
518
+27%
578
+12%
657
+14%
653
-1%
621
-5%
634
+2%
610
-4%
570
-7%
554
-3%
538
-3%
506
-6%
486
-4%
459
-6%
436
-5%
419
-4%
412
-2%
400
-3%
Gross Profit
Cost of Revenue
(6)
(6)
(7)
(7)
(7)
(8)
(9)
(9)
(11)
(14)
(17)
(21)
(25)
(31)
(37)
(46)
(54)
(59)
(65)
(67)
(70)
(74)
(75)
(75)
(73)
(73)
(70)
(68)
Gross Profit
21
N/A
30
+42%
48
+61%
77
+58%
108
+41%
138
+28%
164
+18%
195
+19%
226
+16%
273
+21%
390
+43%
497
+28%
553
+11%
626
+13%
615
-2%
576
-6%
580
+1%
551
-5%
504
-9%
487
-3%
468
-4%
432
-8%
412
-5%
384
-7%
363
-5%
346
-5%
342
-1%
333
-3%
Operating Income
Operating Expenses
(10)
(15)
(27)
(45)
(63)
(88)
(106)
(128)
(144)
(166)
(269)
(333)
(381)
(436)
(412)
(412)
(410)
(411)
(373)
(365)
(396)
(353)
(344)
(313)
(313)
(294)
(282)
(282)
Selling, General & Administrative
(10)
(15)
(27)
(45)
(63)
(88)
(105)
(128)
(144)
(165)
(268)
(331)
(379)
(436)
(412)
(407)
(409)
(406)
(375)
(368)
(371)
(353)
(340)
(310)
(278)
(255)
(246)
(246)
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
0
(5)
(0)
(5)
2
3
(25)
(0)
(3)
(3)
(35)
(39)
(36)
(36)
Operating Income
11
N/A
15
+39%
22
+45%
32
+46%
45
+40%
50
+12%
58
+15%
67
+16%
82
+23%
107
+30%
121
+12%
165
+36%
172
+4%
190
+11%
203
+7%
164
-19%
170
+4%
140
-18%
131
-6%
122
-7%
72
-41%
79
+10%
68
-14%
71
+4%
50
-29%
52
+3%
60
+16%
51
-16%
Pre-Tax Income
Interest Income Expense
0
(1)
0
0
1
1
0
1
0
1
1
(0)
(1)
0
(1)
(0)
(4)
(5)
(3)
(3)
(1)
(4)
(5)
(5)
(7)
(2)
(2)
(3)
Non-Reccuring Items
(0)
0
0
0
(1)
0
0
0
(1)
(1)
(1)
0
0
0
(4)
0
(4)
0
(12)
(13)
(9)
(50)
(47)
(46)
(17)
(15)
(10)
(9)
Total Other Income
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(9)
(8)
(9)
(9)
19
19
19
Pre-Tax Income
10
N/A
15
+42%
22
+53%
32
+45%
45
+40%
51
+14%
58
+13%
68
+17%
81
+20%
108
+33%
121
+12%
164
+36%
171
+4%
190
+11%
198
+4%
164
-17%
162
-1%
135
-17%
116
-14%
105
-9%
63
-40%
16
-74%
8
-50%
11
+29%
17
+62%
54
+216%
67
+25%
58
-14%
Net Income
Tax Provision
(2)
(3)
(4)
(6)
(8)
(9)
(11)
(12)
(8)
(9)
(10)
(12)
(19)
(21)
(22)
(21)
(21)
(20)
(20)
(15)
(11)
(3)
(2)
(1)
(2)
(8)
(7)
(7)
Income from Continuing Operations
8
12
18
26
36
42
47
55
74
99
111
152
152
169
177
143
141
114
96
90
52
14
7
10
15
46
60
51
Net Income (Common)
8
N/A
12
+41%
18
+52%
26
+45%
36
+40%
42
+15%
47
+13%
55
+17%
74
+34%
99
+34%
111
+13%
152
+36%
152
0%
169
+11%
177
+5%
143
-19%
141
-1%
114
-19%
96
-16%
90
-6%
52
-43%
14
-73%
7
-53%
10
+47%
15
+58%
46
+202%
60
+31%
51
-16%
EPS (Diluted)
1.17
N/A
1.62
+38%
2.48
+53%
3.58
+44%
5.01
+40%
5.75
+15%
6.52
+13%
7.62
+17%
10.19
+34%
13.64
+34%
15.26
+12%
20.91
+37%
20.91
N/A
23.25
+11%
24.08
+4%
19.54
-19%
19.41
-1%
15.63
-19%
12.99
-17%
12.32
-5%
7.06
-43%
1.9
-73%
0.9
-53%
1.31
+46%
2.07
+58%
6.27
+203%
8.24
+31%
7.2
-13%

See Also

Discover More