O

Oponeo.pl SA
WSE:OPN

Watchlist Manager
Oponeo.pl SA
WSE:OPN
Watchlist
Price: 81.4 PLN 3.04% Market Closed
Market Cap: 694.8m PLN
Have any thoughts about
Oponeo.pl SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Oponeo.pl SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(2)
4
5
7
7
4
2
7
7
10
16
18
15
16
10
11
(4)
(1)
16
18
30
16
20
21
25
28
32
33
41
41
63
62
46
43
53
50
59
48
69
76
94
Depreciation & Amortization
7
7
7
7
7
6
6
6
5
4
4
4
4
4
4
4
0
1
5
7
10
11
13
13
12
12
12
12
13
14
14
15
16
17
19
21
22
23
23
24
25
Other Non-Cash Items
(4)
(3)
(3)
(2)
(2)
0
0
(0)
(0)
(0)
(12)
(9)
(9)
(14)
(3)
(9)
(0)
2
2
0
3
1
(2)
(7)
(7)
(7)
(3)
2
2
2
1
0
1
(1)
1
5
(5)
2
(4)
(6)
(1)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
17
19
20
12
11
8
12
16
16
20
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
1
1
1
1
1
1
1
8
9
12
Change in Working Capital
14
11
3
(9)
(5)
(2)
12
(3)
(14)
7
(16)
(9)
(19)
25
10
2
(19)
8
(13)
(12)
(27)
(43)
(8)
(5)
44
35
(19)
27
(52)
(35)
18
(60)
(115)
(115)
(92)
(100)
20
9
(9)
79
(40)
Cash from Operating Activities
15
N/A
19
+25%
13
-34%
3
-77%
7
+139%
8
+15%
21
+162%
9
-56%
(2)
N/A
22
N/A
(8)
N/A
4
N/A
(9)
N/A
31
N/A
21
-32%
10
-55%
(23)
N/A
10
N/A
11
+5%
13
+25%
17
+23%
(15)
N/A
23
N/A
21
-7%
74
+255%
67
-10%
21
-68%
74
+247%
3
-96%
21
+548%
96
+352%
18
-82%
(52)
N/A
(55)
-6%
(19)
+65%
(25)
-28%
96
N/A
82
-15%
79
-4%
174
+121%
78
-55%
Investing Cash Flow
Capital Expenditures
(4)
(3)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(6)
(5)
(8)
(12)
(10)
(15)
(10)
4
2
(8)
(8)
(9)
(9)
(8)
(7)
(7)
(3)
(5)
(6)
(6)
(6)
(8)
(9)
(11)
(13)
(31)
(36)
(39)
(38)
(23)
(25)
(20)
Other Items
4
0
0
1
1
2
3
2
2
1
13
7
9
3
(17)
(21)
5
7
(9)
(12)
(12)
(6)
5
9
(2)
7
(38)
(39)
(49)
(55)
(14)
(13)
11
8
2
2
2
2
16
16
15
Cash from Investing Activities
(0)
N/A
(3)
-1 219%
(3)
-12%
(3)
+18%
(2)
+24%
(2)
+21%
(2)
-41%
(2)
+5%
(2)
-6%
(5)
-133%
9
N/A
(1)
N/A
(3)
-189%
(8)
-182%
(31)
-310%
(30)
+3%
8
N/A
10
+15%
(17)
N/A
(19)
-18%
(21)
-7%
(15)
+30%
(3)
+80%
2
N/A
(9)
N/A
4
N/A
(43)
N/A
(44)
-4%
(55)
-24%
(61)
-11%
(22)
+63%
(22)
+1%
0
N/A
(5)
N/A
(29)
-442%
(33)
-16%
(37)
-12%
(36)
+2%
(6)
+82%
(9)
-37%
(5)
+42%
Financing Cash Flow
Net Issuance of Common Stock
(6)
(10)
(9)
(9)
(4)
0
(2)
(0)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78
78
78
76
(7)
(9)
(9)
(7)
(2)
(16)
(15)
(103)
(103)
(88)
Net Issuance of Debt
0
0
0
0
0
0
0
5
5
(0)
(0)
(5)
(5)
0
0
15
9
5
(0)
12
13
24
(6)
(5)
(33)
(41)
(2)
(0)
24
11
16
(11)
42
77
(11)
6
(23)
(24)
30
(13)
82
Cash Paid for Dividends
(0)
(0)
(0)
(0)
(2)
(0)
(0)
(0)
1
(1)
(1)
(1)
(2)
(2)
(2)
(3)
0
(2)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(1)
(1)
(1)
(1)
(14)
(14)
(14)
(33)
(19)
(19)
(19)
(28)
(28)
(28)
(28)
(56)
Other
0
0
0
0
0
0
0
0
0
0
0
0
32
34
34
3
0
(1)
0
0
0
(0)
(0)
(0)
(0)
0
1
1
1
1
3
5
6
6
1
(1)
(3)
(2)
(13)
(14)
(14)
Cash from Financing Activities
(6)
N/A
(10)
-58%
(10)
+1%
(9)
+6%
(7)
+30%
(3)
+60%
(2)
+4%
5
N/A
4
-7%
(1)
N/A
(1)
-19%
(5)
-696%
25
N/A
31
+27%
31
0%
15
-53%
9
-37%
2
-81%
(5)
N/A
8
N/A
8
+12%
18
+118%
(11)
N/A
(11)
+7%
(38)
-259%
(42)
-11%
(3)
+94%
77
N/A
102
+32%
76
-26%
81
+7%
(27)
N/A
6
N/A
54
+789%
(36)
N/A
(17)
+54%
(68)
-311%
(68)
+0%
(113)
-65%
(157)
-39%
(76)
+52%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
9
N/A
6
-27%
(0)
N/A
(9)
-2 021%
(2)
+83%
4
N/A
16
+321%
12
-26%
0
-100%
16
+39 718%
1
-96%
(2)
N/A
14
N/A
55
+304%
21
-61%
(6)
N/A
(5)
+20%
22
N/A
(11)
N/A
2
N/A
4
+160%
(12)
N/A
8
N/A
12
+49%
27
+122%
29
+6%
(24)
N/A
107
N/A
51
-53%
36
-28%
155
+325%
(32)
N/A
(46)
-44%
(6)
+86%
(85)
-1 201%
(75)
+12%
(10)
+87%
(23)
-139%
(40)
-77%
8
N/A
(3)
N/A
Free Cash Flow
Free Cash Flow
11
N/A
16
+42%
9
-43%
(1)
N/A
4
N/A
4
+21%
16
+267%
5
-70%
(6)
N/A
15
N/A
(12)
N/A
(4)
+67%
(20)
-407%
21
N/A
6
-70%
0
-100%
(19)
N/A
13
N/A
3
-75%
6
+89%
8
+29%
(24)
N/A
15
N/A
13
-8%
67
+399%
63
-6%
16
-74%
68
+321%
(2)
N/A
16
N/A
88
+466%
8
-91%
(63)
N/A
(68)
-9%
(50)
+26%
(60)
-20%
57
N/A
44
-24%
56
+29%
149
+166%
58
-61%

See Also

Discover More