M

Mo-Bruk SA
WSE:MBR

Watchlist Manager
Mo-Bruk SA
WSE:MBR
Watchlist
Price: 339 PLN 1.19%
Market Cap: 1.2B PLN
Have any thoughts about
Mo-Bruk SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Mo-Bruk SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3
4
3
5
4
6
4
3
4
3
2
(1)
(5)
(6)
(7)
(6)
(3)
(2)
2
0
5
1
8
7
16
11
36
16
43
144
132
165
119
1
(6)
(8)
98
90
85
90
Depreciation & Amortization
10
9
8
7
6
5
5
4
4
4
5
6
7
7
7
6
6
6
6
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
5
5
7
5
0
2
5
13
15
16
17
Other Non-Cash Items
(0)
(0)
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
(0)
0
(1)
(0)
0
0
(2)
5
16
9
4
2
(8)
(1)
(5)
(6)
(9)
(11)
(6)
(3)
Cash Taxes Paid
1
1
0
1
1
1
1
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
(0)
0
0
1
4
3
8
4
11
30
26
31
19
(0)
(1)
1
20
19
18
17
Cash Interest Paid
1
0
0
0
0
0
0
0
0
1
0
2
4
4
5
4
4
4
3
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
1
2
3
Change in Working Capital
(7)
(5)
(1)
(1)
3
1
(4)
(2)
(3)
(4)
(1)
2
3
3
5
3
2
3
2
0
(4)
2
0
(0)
(2)
3
(22)
(25)
(5)
(22)
(7)
(18)
(5)
1
10
2
(34)
(43)
(37)
(40)
Cash from Operating Activities
5
N/A
8
+44%
10
+38%
12
+11%
13
+14%
12
-8%
5
-60%
6
+17%
5
-13%
3
-40%
6
+112%
6
+2%
6
-13%
6
+2%
7
+17%
5
-29%
6
+31%
8
+31%
11
+32%
0
-96%
1
+16%
3
+439%
7
+165%
7
-6%
14
+102%
14
+1%
12
-18%
(4)
N/A
54
N/A
137
+154%
134
-2%
156
+16%
111
-29%
2
-99%
1
-30%
(6)
N/A
68
N/A
51
-24%
58
+12%
63
+9%
Investing Cash Flow
Capital Expenditures
(32)
(54)
(66)
(76)
(65)
(47)
(27)
(20)
(17)
(18)
(26)
(20)
(16)
(11)
(2)
1
(0)
(0)
(0)
(0)
(1)
0
0
0
(0)
(0)
1
0
(1)
(2)
(3)
(5)
(6)
(25)
(28)
(41)
(63)
(67)
(89)
(121)
Other Items
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
1
1
(1)
0
0
(0)
(0)
0
(0)
6
5
(2)
5
0
1
2
2
2
3
(24)
(28)
(27)
23
Cash from Investing Activities
(32)
N/A
(54)
-67%
(66)
-22%
(76)
-15%
(65)
+14%
(47)
+27%
(27)
+44%
(20)
+26%
(17)
+13%
(17)
-1%
(25)
-45%
(20)
+21%
(16)
+22%
(11)
+32%
(3)
+75%
1
N/A
(0)
N/A
1
N/A
0
-63%
(1)
N/A
(1)
+2%
0
N/A
0
-64%
0
+275%
(0)
N/A
(0)
-400%
7
N/A
5
-28%
(2)
N/A
4
N/A
(3)
N/A
(3)
-33%
(4)
-10%
(24)
-529%
(26)
-8%
(38)
-46%
(87)
-130%
(94)
-9%
(116)
-23%
(98)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
(2)
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
45
44
44
(5)
(1)
(0)
3
6
6
7
10
9
4
4
(2)
(4)
(3)
(5)
(22)
(1)
14
(1)
(1)
2
2
(0)
(0)
(2)
2
(5)
(0)
(1)
(0)
(1)
(1)
(1)
(3)
23
23
31
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(12)
(39)
0
(71)
(71)
0
(181)
(111)
0
0
(46)
(46)
0
0
0
Other
0
21
10
24
24
7
18
12
12
9
9
(2)
1
(2)
(3)
(1)
(4)
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
Cash from Financing Activities
45
N/A
65
+44%
55
-15%
19
-66%
23
+25%
7
-72%
21
+229%
18
-18%
18
N/A
17
-6%
19
+17%
7
-62%
5
-33%
3
-46%
(4)
N/A
(5)
-3%
(6)
-33%
(8)
-33%
(7)
+9%
(1)
+90%
(3)
-258%
(1)
+45%
(3)
-117%
2
N/A
(13)
N/A
(13)
+4%
(31)
-145%
10
N/A
(20)
N/A
(76)
-274%
(71)
+6%
(182)
-155%
(111)
+39%
(1)
+99%
110
N/A
63
-43%
(50)
N/A
(24)
+51%
(25)
-4%
29
N/A
Change in Cash
Net Change in Cash
18
N/A
18
+2%
(1)
N/A
(45)
-6 111%
(29)
+37%
(29)
+0%
(0)
+99%
4
N/A
5
+50%
2
-62%
0
-78%
(6)
N/A
(5)
+17%
(2)
+56%
(0)
+80%
1
N/A
0
N/A
1
N/A
4
+521%
(1)
N/A
(3)
-141%
1
N/A
4
+194%
9
+106%
1
-91%
1
+69%
(12)
N/A
12
N/A
31
+169%
65
+107%
60
-7%
(30)
N/A
(4)
+88%
(23)
-545%
85
N/A
19
-78%
(69)
N/A
(67)
+2%
(83)
-24%
(6)
+92%
Free Cash Flow
Free Cash Flow
(27)
N/A
(47)
-72%
(56)
-19%
(64)
-15%
(52)
+19%
(35)
+32%
(22)
+38%
(14)
+35%
(12)
+12%
(15)
-18%
(20)
-36%
(14)
+31%
(10)
+26%
(5)
+50%
5
N/A
6
+20%
6
+9%
8
+31%
10
+29%
0
-99%
(1)
N/A
3
N/A
8
+174%
7
-7%
14
+95%
14
+1%
12
-13%
(4)
N/A
53
N/A
135
+154%
131
-3%
151
+15%
106
-30%
(24)
N/A
(27)
-13%
(47)
-76%
5
N/A
(15)
N/A
(31)
-103%
(58)
-89%

See Also

Discover More