L

Lubawa SA
WSE:LBW

Watchlist Manager
Lubawa SA
WSE:LBW
Watchlist
Price: 8.24 PLN -0.72% Market Closed
Market Cap: 1.2B PLN

Relative Value

The Relative Value of one LBW stock under the Base Case scenario is hidden PLN. Compared to the current market price of 8.24 PLN, Lubawa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
54
Median 3Y
1.5
Median 5Y
1.3
Industry
5.1
vs History
34
vs Industry
56
Median 3Y
12.4
Median 5Y
11.2
Industry
38
vs History
47
vs Industry
44
Median 3Y
7.6
Median 5Y
10.4
Industry
24.2
vs History
23
vs Industry
35
Median 3Y
10.1
Median 5Y
4.5
Industry
36.6
vs History
14
vs Industry
46
Median 3Y
1.5
Median 5Y
1.3
Industry
4.8
vs History
12
vs Industry
59
Median 3Y
1.5
Median 5Y
1.2
Industry
5.2
vs History
26
vs Industry
68
Median 3Y
4.5
Median 5Y
4.2
Industry
15.4
vs History
33
vs Industry
58
Median 3Y
7.8
Median 5Y
6.9
Industry
22.3
vs History
44
vs Industry
58
Median 3Y
9.3
Median 5Y
8.9
Industry
30.1
vs History
57
vs Industry
47
Median 3Y
7.6
Median 5Y
10.4
Industry
24.9
vs History
46
vs Industry
36
Median 3Y
7.8
Median 5Y
10
Industry
31.2
vs History
14
vs Industry
35
Median 3Y
1.5
Median 5Y
1.2
Industry
3.3

Multiples Across Competitors

LBW Competitors Multiples
Lubawa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Lubawa SA
WSE:LBW
1.2B PLN 2.2 12.5 8 9.2
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
171.6B EUR 2.4 33.9 20.1 30.4
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.6 18.8 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.3B EUR 7.9 104 44.9 59.6
US
General Dynamics Corp
NYSE:GD
99.2B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
PL
L
Lubawa SA
WSE:LBW
Average P/E: 36.1
12.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
40.6
28%
1.5
NL
Airbus SE
PAR:AIR
33.9
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
L
Lubawa SA
WSE:LBW
Average EV/EBITDA: 22.4
8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
L
Lubawa SA
WSE:LBW
Average EV/EBIT: 30.2
9.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8