G

Grupa Pracuj SA
WSE:GPP

Watchlist Manager
Grupa Pracuj SA
WSE:GPP
Watchlist
Price: 51.4 PLN 1.58% Market Closed
Market Cap: 3.5B PLN
Have any thoughts about
Grupa Pracuj SA?
Write Note

Intrinsic Value

The intrinsic value of one GPP stock under the Base Case scenario is 65.89 PLN. Compared to the current market price of 51.4 PLN, Grupa Pracuj SA is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GPP Intrinsic Value
65.89 PLN
Undervaluation 22%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grupa Pracuj SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GPP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GPP?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Professional Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Grupa Pracuj SA

Provide an overview of the primary business activities
of Grupa Pracuj SA.

What unique competitive advantages
does Grupa Pracuj SA hold over its rivals?

What risks and challenges
does Grupa Pracuj SA face in the near future?

Summarize the latest earnings call
of Grupa Pracuj SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grupa Pracuj SA.

Provide P/S
for Grupa Pracuj SA.

Provide P/E
for Grupa Pracuj SA.

Provide P/OCF
for Grupa Pracuj SA.

Provide P/FCFE
for Grupa Pracuj SA.

Provide P/B
for Grupa Pracuj SA.

Provide EV/S
for Grupa Pracuj SA.

Provide EV/GP
for Grupa Pracuj SA.

Provide EV/EBITDA
for Grupa Pracuj SA.

Provide EV/EBIT
for Grupa Pracuj SA.

Provide EV/OCF
for Grupa Pracuj SA.

Provide EV/FCFF
for Grupa Pracuj SA.

Provide EV/IC
for Grupa Pracuj SA.

Show me price targets
for Grupa Pracuj SA made by professional analysts.

What are the Revenue projections
for Grupa Pracuj SA?

How accurate were the past Revenue estimates
for Grupa Pracuj SA?

What are the Net Income projections
for Grupa Pracuj SA?

How accurate were the past Net Income estimates
for Grupa Pracuj SA?

What are the EPS projections
for Grupa Pracuj SA?

How accurate were the past EPS estimates
for Grupa Pracuj SA?

What are the EBIT projections
for Grupa Pracuj SA?

How accurate were the past EBIT estimates
for Grupa Pracuj SA?

Compare the revenue forecasts
for Grupa Pracuj SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grupa Pracuj SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grupa Pracuj SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grupa Pracuj SA compared to its peers.

Compare the P/E ratios
of Grupa Pracuj SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Grupa Pracuj SA with its peers.

Analyze the financial leverage
of Grupa Pracuj SA compared to its main competitors.

Show all profitability ratios
for Grupa Pracuj SA.

Provide ROE
for Grupa Pracuj SA.

Provide ROA
for Grupa Pracuj SA.

Provide ROIC
for Grupa Pracuj SA.

Provide ROCE
for Grupa Pracuj SA.

Provide Gross Margin
for Grupa Pracuj SA.

Provide Operating Margin
for Grupa Pracuj SA.

Provide Net Margin
for Grupa Pracuj SA.

Provide FCF Margin
for Grupa Pracuj SA.

Show all solvency ratios
for Grupa Pracuj SA.

Provide D/E Ratio
for Grupa Pracuj SA.

Provide D/A Ratio
for Grupa Pracuj SA.

Provide Interest Coverage Ratio
for Grupa Pracuj SA.

Provide Altman Z-Score Ratio
for Grupa Pracuj SA.

Provide Quick Ratio
for Grupa Pracuj SA.

Provide Current Ratio
for Grupa Pracuj SA.

Provide Cash Ratio
for Grupa Pracuj SA.

What is the historical Revenue growth
over the last 5 years for Grupa Pracuj SA?

What is the historical Net Income growth
over the last 5 years for Grupa Pracuj SA?

What is the current Free Cash Flow
of Grupa Pracuj SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grupa Pracuj SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grupa Pracuj SA

Current Assets 380m
Cash & Short-Term Investments 269.4m
Receivables 63.7m
Other Current Assets 46.9m
Non-Current Assets 746.9m
Long-Term Investments 125m
PP&E 42.8m
Intangibles 539.3m
Other Non-Current Assets 39.9m
Current Liabilities 547.2m
Accounts Payable 36m
Accrued Liabilities 27.7m
Short-Term Debt 55.6m
Other Current Liabilities 427.9m
Non-Current Liabilities 252.6m
Long-Term Debt 229.1m
Other Non-Current Liabilities 23.5m
Efficiency

Earnings Waterfall
Grupa Pracuj SA

Revenue
744.3m PLN
Cost of Revenue
-54.5m PLN
Gross Profit
689.7m PLN
Operating Expenses
-406.6m PLN
Operating Income
283.1m PLN
Other Expenses
-106.3m PLN
Net Income
176.8m PLN

Free Cash Flow Analysis
Grupa Pracuj SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of 2024, Grupa Pracuj's revenue grew by 5.4% to PLN 390 million, with an adjusted EBITDA of PLN 177 million, maintaining a 45% margin. Despite a slight net profit decline due to share revaluation, profits would have grown 5.5% otherwise. Notable achievements include strong market performance in Poland, Ukraine, and Germany, and significant growth in the SaaS segment, especially with a 25% rise in monthly recurring revenue. The company is optimistic about steady growth, targeting 2-8% recruitment project volume increases and 2-7% price growth in Poland over the next quarters.

What is Earnings Call?
Fundamental Scores

GPP Profitability Score
Profitability Due Diligence

Grupa Pracuj SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
77/100
Profitability
Score

Grupa Pracuj SA's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

GPP Solvency Score
Solvency Due Diligence

Grupa Pracuj SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Low D/E
61/100
Solvency
Score

Grupa Pracuj SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPP Price Targets Summary
Grupa Pracuj SA

Wall Street analysts forecast GPP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPP is 68.54 PLN with a low forecast of 48.88 PLN and a high forecast of 81.9 PLN.

Lowest
Price Target
48.88 PLN
5% Downside
Average
Price Target
68.54 PLN
33% Upside
Highest
Price Target
81.9 PLN
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GPP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GPP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Grupa Pracuj SA

Country

Poland

Industry

Professional Services

Market Cap

3.5B PLN

Dividend Yield

3.89%

Description

Grupa Pracuj SA engages in digital recruitment solutions. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 885 full-time employees. The company went IPO on 2021-12-09. The firm provides support services to businesses in the recruitment, retention and development of employees and technological support for Human Resources (HR) processes in companies within the Software as a Service (SaaS) model. Grupa Pracuj's operations cover two main areas of activity: comprehensive online recruitment and modern technologies for Human Resources (HR). The firm owns the brands, such as Pracuj.pl, Robota.ua, Dryg.pl, Theprotocol.it and eRecruiter system. The firm has been present in Poland and Ukraine.

Contact

WOJ. MAZOWIECKIE
Warsaw
Prosta 68, Proximo
+48223737300
www.grupapracuj.pl

IPO

2021-12-09

Employees

885

Officers

CEO & President of the Management Board
Mr. Przemyslaw Gacek
CFO & Member of Management Board
Mr. Gracjan Fiedorowicz
COO & Member of Management Board
Mr. Rafal Nachyna
Technology Director
Maciej Chwiloc
IR Manager
Monika Banasiak
Human Resource Director
Agnieszka Bieniak

See Also

Discover More
What is the Intrinsic Value of one GPP stock?

The intrinsic value of one GPP stock under the Base Case scenario is 65.89 PLN.

Is GPP stock undervalued or overvalued?

Compared to the current market price of 51.4 PLN, Grupa Pracuj SA is Undervalued by 22%.

Back to Top