G

Grupa Pracuj SA
WSE:GPP

Watchlist Manager
Grupa Pracuj SA
WSE:GPP
Watchlist
Price: 58 PLN -1.36% Market Closed
Market Cap: 4B PLN

Relative Value

The Relative Value of one GPP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 58 PLN, Grupa Pracuj SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
13
Median 3Y
5.7
Median 5Y
5.7
Industry
1.3
Forward
5.1
vs History
42
vs Industry
30
Median 3Y
21.3
Median 5Y
20.8
Industry
18.7
Forward
18.1
vs History
28
vs Industry
33
Median 3Y
13.8
Median 5Y
13.8
Industry
12.7
vs History
26
vs Industry
20
Median 3Y
21.1
Median 5Y
21.1
Industry
16.7
vs History
61
vs Industry
6
Median 3Y
11.2
Median 5Y
11.2
Industry
2.3
vs History
69
vs Industry
12
Median 3Y
5.9
Median 5Y
5.9
Industry
1.3
Forward
5.2
vs History
69
vs Industry
26
Median 3Y
6.3
Median 5Y
6.3
Industry
3.2
vs History
59
vs Industry
27
Median 3Y
13.4
Median 5Y
13.4
Industry
10
Forward
11.9
vs History
59
vs Industry
32
Median 3Y
14.9
Median 5Y
14.9
Industry
13
Forward
13.5
vs History
26
vs Industry
29
Median 3Y
14
Median 5Y
14
Industry
12.1
vs History
21
vs Industry
27
Median 3Y
15
Median 5Y
15
Industry
14
vs History
28
vs Industry
13
Median 3Y
4.8
Median 5Y
4.8
Industry
1.7

Multiples Across Competitors

GPP Competitors Multiples
Grupa Pracuj SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Grupa Pracuj SA
WSE:GPP
4B PLN 5.2 21.1 12.4 13.9
JP
Recruit Holdings Co Ltd
TSE:6098
12T JPY 3.4 31.9 19.5 24.3
US
Robert Half Inc
SWB:RHJ
8.4B EUR 1.6 36.3 29.1 35.5
NL
Randstad NV
AEX:RAND
6.7B EUR 0.3 58 8.1 15.1
US
Robert Half International Inc
NYSE:RHI
5.6B USD 1 22.2 17.1 20.9
CH
Adecco Group AG
SIX:ADEN
4.4B CHF 0.2 15.3 8.3 11.8
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.9 37.7 38.4
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.6 12.5 15.7
JP
Persol Holdings Co Ltd
TSE:2181
554.2B JPY 0.4 15.4 5.6 8.8
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.4 7.4 9.2
US
Insperity Inc
NYSE:NSP
3.3B USD 0.5 36 16.1 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Grupa Pracuj SA
WSE:GPP
Average EV/EBITDA: 15.8
12.4
9%
1.4
JP
Recruit Holdings Co Ltd
TSE:6098
19.5
12%
1.6
US
R
Robert Half Inc
SWB:RHJ
29.1
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.1
9%
0.9
US
Robert Half International Inc
NYSE:RHI
17.1
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.3
11%
0.8
CN
5
51job Inc
F:IWQ
37.7
N/A N/A
US
TriNet Group Inc
NYSE:TNET
12.5
11%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
5.6
8%
0.7
US
Korn Ferry
NYSE:KFY
7.4
13%
0.6
US
Insperity Inc
NYSE:NSP
16.1
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Grupa Pracuj SA
WSE:GPP
Average EV/EBIT: 19.6
13.9
9%
1.5
JP
Recruit Holdings Co Ltd
TSE:6098
24.3
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
35.5
42%
0.8
NL
R
Randstad NV
AEX:RAND
15.1
21%
0.7
US
Robert Half International Inc
NYSE:RHI
20.9
42%
0.5
CH
A
Adecco Group AG
SIX:ADEN
11.8
15%
0.8
CN
5
51job Inc
F:IWQ
38.4
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.7
11%
1.4
JP
P
Persol Holdings Co Ltd
TSE:2181
8.8
N/A N/A
US
Korn Ferry
NYSE:KFY
9.2
16%
0.6
US
Insperity Inc
NYSE:NSP
22.1
36%
0.6