D

Dom Development SA
WSE:DOM

Watchlist Manager
Dom Development SA
WSE:DOM
Watchlist
Price: 193.6 PLN Market Closed
Market Cap: 5B PLN
Have any thoughts about
Dom Development SA?
Write Note

Income Statement

Earnings Waterfall
Dom Development SA

Revenue
2.6B PLN
Cost of Revenue
-1.8B PLN
Gross Profit
856.3m PLN
Operating Expenses
-283.3m PLN
Operating Income
573m PLN
Other Expenses
-104.3m PLN
Net Income
468.7m PLN

Income Statement
Dom Development SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
698
N/A
734
+5%
784
+7%
658
-16%
653
-1%
687
+5%
904
+32%
971
+7%
1 042
+7%
1 066
+2%
1 153
+8%
1 127
-2%
1 221
+8%
1 248
+2%
1 405
+13%
1 495
+6%
1 608
+8%
1 629
+1%
1 654
+2%
1 979
+20%
1 782
-10%
1 903
+7%
1 662
-13%
1 448
-13%
1 667
+15%
1 643
-1%
1 815
+10%
2 309
+27%
2 187
-5%
2 156
-1%
1 897
-12%
1 817
-4%
2 082
+15%
2 071
-1%
2 419
+17%
2 514
+4%
2 365
-6%
2 371
+0%
2 550
+8%
2 434
-5%
2 645
+9%
Gross Profit
Cost of Revenue
(566)
(586)
(632)
(520)
(498)
(535)
(700)
(753)
(814)
(827)
(882)
(862)
(913)
(922)
(1 019)
(1 075)
(1 160)
(1 181)
(1 199)
(1 439)
(1 281)
(1 361)
(1 162)
(1 000)
(1 152)
(1 121)
(1 236)
(1 560)
(1 468)
(1 439)
(1 272)
(1 220)
(1 431)
(1 448)
(1 664)
(1 735)
(1 617)
(1 606)
(1 735)
(1 637)
(1 789)
Gross Profit
132
N/A
148
+12%
152
+2%
138
-9%
155
+12%
152
-2%
204
+34%
217
+7%
227
+5%
239
+5%
271
+13%
265
-2%
308
+16%
326
+6%
386
+18%
421
+9%
448
+7%
448
N/A
455
+2%
539
+18%
501
-7%
543
+8%
500
-8%
448
-10%
515
+15%
522
+1%
579
+11%
749
+29%
720
-4%
716
0%
625
-13%
596
-5%
651
+9%
623
-4%
756
+21%
779
+3%
748
-4%
765
+2%
815
+7%
798
-2%
856
+7%
Operating Income
Operating Expenses
(82)
(80)
(83)
(83)
(90)
(95)
(102)
(102)
(102)
(106)
(115)
(117)
(124)
(131)
(148)
(162)
(175)
(179)
(174)
(175)
(171)
(172)
(181)
(183)
(184)
(185)
(190)
(197)
(198)
(200)
(211)
(225)
(245)
(258)
(251)
(254)
(258)
(258)
(261)
(265)
(283)
Selling, General & Administrative
(84)
(86)
(87)
(90)
(91)
(91)
(95)
(95)
(96)
(99)
(107)
(110)
(115)
(122)
(139)
(149)
(162)
(168)
(162)
(166)
(160)
(161)
(168)
(167)
(170)
(172)
(174)
(176)
(179)
(183)
(195)
(199)
(216)
(227)
(236)
(242)
(242)
(246)
(254)
(253)
(264)
Other Operating Expenses
2
6
4
6
1
(3)
(7)
(7)
(6)
(7)
(8)
(8)
(10)
(9)
(10)
(13)
(13)
(12)
(12)
(9)
(10)
(11)
(13)
(15)
(14)
(13)
(16)
(21)
(18)
(17)
(16)
(26)
(29)
(30)
(15)
(12)
(16)
(13)
(8)
(12)
(19)
Operating Income
50
N/A
68
+35%
69
+2%
55
-21%
65
+19%
58
-11%
102
+77%
116
+13%
126
+9%
133
+6%
156
+17%
148
-5%
183
+24%
195
+6%
237
+22%
259
+9%
273
+6%
269
-2%
282
+5%
365
+30%
330
-9%
371
+12%
319
-14%
265
-17%
331
+25%
336
+2%
389
+16%
552
+42%
522
-6%
517
-1%
414
-20%
371
-10%
406
+9%
365
-10%
505
+38%
525
+4%
490
-7%
507
+3%
554
+9%
532
-4%
573
+8%
Pre-Tax Income
Interest Income Expense
(0)
(1)
2
(3)
(3)
(2)
(1)
(2)
(2)
(1)
(0)
0
1
1
2
1
0
1
1
0
1
(0)
(1)
(1)
(7)
(9)
(4)
(6)
(1)
(3)
(3)
(4)
4
10
9
11
11
12
14
12
7
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
2
0
0
0
(3)
0
0
0
(1)
0
0
0
(3)
0
0
0
4
0
0
Total Other Income
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
(0)
0
0
(0)
0
0
0
1
0
0
0
(4)
0
0
0
(4)
0
0
0
2
0
0
0
1
0
0
Pre-Tax Income
50
N/A
67
+33%
69
+4%
51
-26%
62
+20%
56
-10%
101
+81%
114
+13%
124
+9%
132
+7%
156
+18%
149
-5%
184
+24%
196
+6%
236
+21%
260
+10%
273
+5%
270
-1%
283
+5%
365
+29%
331
-9%
371
+12%
320
-14%
264
-18%
324
+23%
327
+1%
379
+16%
547
+44%
521
-5%
514
-1%
405
-21%
367
-9%
410
+12%
375
-9%
513
+37%
536
+4%
501
-6%
519
+4%
573
+10%
544
-5%
580
+7%
Net Income
Tax Provision
(12)
(14)
(14)
(10)
(12)
(11)
(20)
(22)
(25)
(26)
(30)
(29)
(34)
(36)
(45)
(50)
(54)
(55)
(56)
(71)
(65)
(72)
(64)
(54)
(65)
(66)
(76)
(108)
(103)
(101)
(80)
(75)
(82)
(75)
(102)
(108)
(104)
(108)
(113)
(105)
(111)
Income from Continuing Operations
38
52
56
41
50
44
81
91
99
106
126
120
150
159
191
209
219
215
227
294
266
299
256
210
258
261
302
438
417
413
325
293
329
299
410
427
397
411
460
439
469
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
2
2
2
1
(0)
0
0
0
(0)
(0)
(0)
Net Income (Common)
38
N/A
52
+37%
56
+7%
41
-26%
50
+22%
44
-12%
81
+83%
91
+13%
99
+9%
106
+7%
126
+18%
120
-5%
150
+26%
159
+6%
191
+20%
209
+10%
219
+5%
215
-2%
227
+6%
294
+29%
266
-9%
299
+12%
256
-14%
210
-18%
258
+23%
261
+1%
302
+16%
438
+45%
417
-5%
413
-1%
327
-21%
294
-10%
330
+12%
300
-9%
410
+37%
427
+4%
397
-7%
411
+4%
460
+12%
439
-5%
469
+7%
EPS (Diluted)
1.54
N/A
2.11
+37%
2.25
+7%
1.67
-26%
2.03
+22%
1.79
-12%
3.25
+82%
3.68
+13%
3.99
+8%
4.29
+8%
5.07
+18%
4.79
-6%
6.02
+26%
6.39
+6%
7.66
+20%
8.36
+9%
8.72
+4%
8.56
-2%
9.04
+6%
11.69
+29%
10.53
-10%
11.86
+13%
10.16
-14%
8.33
-18%
10.24
+23%
10.26
+0%
11.91
+16%
17.2
+44%
16.31
-5%
16.12
-1%
12.81
-21%
11.56
-10%
12.92
+12%
11.74
-9%
16.04
+37%
16.68
+4%
15.43
-7%
15.92
+3%
17.86
+12%
16.99
-5%
18.12
+7%

See Also

Discover More