C

Creepy Jar SA
WSE:CRJ

Watchlist Manager
Creepy Jar SA
WSE:CRJ
Watchlist
Price: 315 PLN 4.3% Market Closed
Market Cap: 220.3m PLN
Have any thoughts about
Creepy Jar SA?
Write Note

Relative Value

The Relative Value of one CRJ stock under the Base Case scenario is 450.81 PLN. Compared to the current market price of 315 PLN, Creepy Jar SA is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRJ Relative Value
Base Case
450.81 PLN
Undervaluation 30%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
7
Median 3Y
10.2
Median 5Y
11.2
Industry
1.5
Forward
4.2
vs History
60
vs Industry
16
Median 3Y
17.1
Median 5Y
22.6
Industry
17.3
Forward
7.7
vs History
88
vs Industry
19
Median 3Y
13.5
Median 5Y
17.5
Industry
11.4
vs History
50
vs Industry
10
Median 3Y
16.6
Median 5Y
23.3
Industry
15.9
vs History
98
vs Industry
19
Median 3Y
5.1
Median 5Y
6.1
Industry
1.7
vs History
98
vs Industry
9
Median 3Y
8.5
Median 5Y
9.8
Industry
1.5
Forward
2.8
vs History
98
vs Industry
19
Median 3Y
8.5
Median 5Y
9.9
Industry
3.3
vs History
77
vs Industry
12
Median 3Y
14.3
Median 5Y
17.9
Industry
8.7
Forward
4.8
vs History
73
vs Industry
13
Median 3Y
15.1
Median 5Y
19.6
Industry
12
Forward
5.2
vs History
96
vs Industry
23
Median 3Y
11
Median 5Y
14.4
Industry
10.5
vs History
69
vs Industry
12
Median 3Y
14.4
Median 5Y
19.7
Industry
13.2
vs History
98
vs Industry
5
Median 3Y
16.3
Median 5Y
27.7
Industry
1.4

Multiples Across Competitors

CRJ Competitors Multiples
Creepy Jar SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Creepy Jar SA
WSE:CRJ
220.3m PLN 6.8 18.9 13.4 15.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8

See Also

Discover More
Back to Top