C

Comp SA
WSE:CMP

Watchlist Manager
Comp SA
WSE:CMP
Watchlist
Price: 113 PLN Market Closed
Market Cap: 493.7m PLN
Have any thoughts about
Comp SA?
Write Note

Intrinsic Value

The intrinsic value of one CMP stock under the Base Case scenario is 145.31 PLN. Compared to the current market price of 113 PLN, Comp SA is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMP Intrinsic Value
145.31 PLN
Undervaluation 22%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Comp SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CMP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CMP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Comp SA

Provide an overview of the primary business activities
of Comp SA.

What unique competitive advantages
does Comp SA hold over its rivals?

What risks and challenges
does Comp SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Comp SA.

Provide P/S
for Comp SA.

Provide P/E
for Comp SA.

Provide P/OCF
for Comp SA.

Provide P/FCFE
for Comp SA.

Provide P/B
for Comp SA.

Provide EV/S
for Comp SA.

Provide EV/GP
for Comp SA.

Provide EV/EBITDA
for Comp SA.

Provide EV/EBIT
for Comp SA.

Provide EV/OCF
for Comp SA.

Provide EV/FCFF
for Comp SA.

Provide EV/IC
for Comp SA.

Show me price targets
for Comp SA made by professional analysts.

What are the Revenue projections
for Comp SA?

How accurate were the past Revenue estimates
for Comp SA?

What are the Net Income projections
for Comp SA?

How accurate were the past Net Income estimates
for Comp SA?

What are the EPS projections
for Comp SA?

How accurate were the past EPS estimates
for Comp SA?

What are the EBIT projections
for Comp SA?

How accurate were the past EBIT estimates
for Comp SA?

Compare the revenue forecasts
for Comp SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Comp SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Comp SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Comp SA compared to its peers.

Compare the P/E ratios
of Comp SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Comp SA with its peers.

Analyze the financial leverage
of Comp SA compared to its main competitors.

Show all profitability ratios
for Comp SA.

Provide ROE
for Comp SA.

Provide ROA
for Comp SA.

Provide ROIC
for Comp SA.

Provide ROCE
for Comp SA.

Provide Gross Margin
for Comp SA.

Provide Operating Margin
for Comp SA.

Provide Net Margin
for Comp SA.

Provide FCF Margin
for Comp SA.

Show all solvency ratios
for Comp SA.

Provide D/E Ratio
for Comp SA.

Provide D/A Ratio
for Comp SA.

Provide Interest Coverage Ratio
for Comp SA.

Provide Altman Z-Score Ratio
for Comp SA.

Provide Quick Ratio
for Comp SA.

Provide Current Ratio
for Comp SA.

Provide Cash Ratio
for Comp SA.

What is the historical Revenue growth
over the last 5 years for Comp SA?

What is the historical Net Income growth
over the last 5 years for Comp SA?

What is the current Free Cash Flow
of Comp SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Comp SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comp SA

Current Assets 348.7m
Cash & Short-Term Investments 34.4m
Receivables 184m
Other Current Assets 130.4m
Non-Current Assets 521.7m
Long-Term Investments 1.2m
PP&E 58.6m
Intangibles 416.8m
Other Non-Current Assets 45m
Current Liabilities 322.4m
Accounts Payable 94.4m
Accrued Liabilities 18.1m
Other Current Liabilities 209.9m
Non-Current Liabilities 90.2m
Long-Term Debt 59.3m
Other Non-Current Liabilities 30.9m
Efficiency

Earnings Waterfall
Comp SA

Revenue
911.2m PLN
Cost of Revenue
-626.2m PLN
Gross Profit
285m PLN
Operating Expenses
-213.4m PLN
Operating Income
71.6m PLN
Other Expenses
-110.3m PLN
Net Income
-38.6m PLN

Free Cash Flow Analysis
Comp SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CMP Profitability Score
Profitability Due Diligence

Comp SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Comp SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CMP Solvency Score
Solvency Due Diligence

Comp SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Comp SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMP Price Targets Summary
Comp SA

There are no price targets for CMP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CMP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Comp SA

Country

Poland

Industry

Technology

Market Cap

507m PLN

Dividend Yield

0%

Description

Comp SA engages in the provision of information technology and security services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 1,156 full-time employees. The company went IPO on 2005-01-14. The firm offers IT consulting, creating conceptual solutions, project advice, integration of different system platforms, training and service, and net infrastructure for local and wide area network systems. Comp SA owns data processing centers and back-up centers. Additionally, the Company produces computers, peripheral equipment and cash registers. Among the Company’s major partners are companies from the finance, public, transport, services, telecommunications and other sectors. As of December 31, 2011, the Company formed a capital group with its 15 subsidiaries, including Pacomp Sp. z o.o., Safe Computing Sp. z o.o., Enigma Systemy Ochrony Informacji Sp. z o.o., ZUK Elzab SA and Comp Centrum Innowacji Sp. z o.o., among others.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Jutrzenki 116
+48225703800
www.comp.com.pl

IPO

2005-01-14

Employees

1 156

Officers

President of the Management Board
Mr. Robert Tomaszewski
VP of Management Board & Commercial Director
Mr. Krzysztof Morawski
VP of Management Board & Financial Director
Mr. Andrzej Wawer
Vice President of the Management Board
Mr. Jaroslaw Wilk

See Also

Discover More
What is the Intrinsic Value of one CMP stock?

The intrinsic value of one CMP stock under the Base Case scenario is 145.31 PLN.

Is CMP stock undervalued or overvalued?

Compared to the current market price of 113 PLN, Comp SA is Undervalued by 22%.

Back to Top