C

Columbus Energy SA
WSE:CLC

Watchlist Manager
Columbus Energy SA
WSE:CLC
Watchlist
Price: 5.25 PLN -2.05% Market Closed
Market Cap: 361m PLN

Relative Value

The Relative Value of one CLC stock under the Base Case scenario is 4.24 PLN. Compared to the current market price of 5.25 PLN, Columbus Energy SA is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLC Relative Value
Base Case
4.24 PLN
Overvaluation 19%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
50
Median 3Y
1
Median 5Y
1.3
Industry
2
vs History
28
vs Industry
Median 3Y
-5.1
Median 5Y
-4.7
Industry
25
vs History
49
vs Industry
39
Median 3Y
5.6
Median 5Y
5.4
Industry
16.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.5
Industry
22.7
vs History
34
vs Industry
1
Median 3Y
-6.8
Median 5Y
7.5
Industry
2.4
vs History
61
vs Industry
49
Median 3Y
1.2
Median 5Y
1.3
Industry
2.2
vs History
90
vs Industry
50
Median 3Y
6
Median 5Y
7
Industry
8.5
vs History
20
vs Industry
18
Median 3Y
11.3
Median 5Y
15.8
Industry
16.8
vs History
vs Industry
4
Median 3Y
-9.1
Median 5Y
-8.3
Industry
21
vs History
49
vs Industry
37
Median 3Y
5.8
Median 5Y
5.5
Industry
16.7
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-10.4
Industry
19.9
vs History
31
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

CLC Competitors Multiples
Columbus Energy SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Columbus Energy SA
WSE:CLC
361.1m PLN 1.1 3.7 31.1 -102.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.3 25.7 22.4 22.4
FR
Schneider Electric SE
PAR:SU
132.8B EUR 3.4 30.9 17 21
CH
Abb Ltd
SIX:ABBN
110.5B CHF 4 31.2 20.6 23.4
IE
Eaton Corporation PLC
NYSE:ETN
127.8B USD 4.8 32.5 22.8 27.3
US
Emerson Electric Co
NYSE:EMR
81.8B USD 4.5 35.7 17.3 24.5
US
Vertiv Holdings Co
NYSE:VRT
65B USD 6.7 62.8 32.3 37.7
KR
LG Energy Solution Ltd
KRX:373220
90.6T KRW 3.8 -103.4 21.9 83.7
US
AMETEK Inc
NYSE:AME
48.3B USD 6.7 32.9 21.4 26
CN
Sungrow Power Supply Co Ltd
SZSE:300274
338.9B CNY 3.6 22.1 17.8 17.8
US
Rockwell Automation Inc
NYSE:ROK
46.5B USD 5.6 53.7 30.6 38.3