C

Ciech SA
WSE:CIE

Watchlist Manager
Ciech SA
WSE:CIE
Watchlist
Price: 53 PLN Market Closed
Market Cap: 2.8B PLN
Have any thoughts about
Ciech SA?
Write Note
Section:
 

Relative Value

The Relative Value of one CIE stock under the Base Case scenario is 82.78 PLN. Compared to the current market price of 53 PLN, Ciech SA is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIE Relative Value
Base Case
82.78 PLN
Undervaluation 36%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
46
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
More Details
7.6
P/E
P/E
Price to Earnings
7.6
vs History
42
vs Industry
62
Median 3Y
7.6
Median 5Y
7.6
Industry
21.5
Forward
7.1
More Details
2.5
P/OCF
P/OCF
Price to OCF
2.5
vs History
34
vs Industry
73
Median 3Y
2.5
Median 5Y
2.5
Industry
12.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-7.7
Industry
20.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
9
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
53
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.7
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
50
vs Industry
64
Median 3Y
3.8
Median 5Y
3.8
Industry
7
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
46
vs Industry
66
Median 3Y
4.3
Median 5Y
4.3
Industry
13.1
Forward
4.7
More Details
9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9
vs History
50
vs Industry
55
Median 3Y
9
Median 5Y
9
Industry
17.2
Forward
8.8
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
41
vs Industry
69
Median 3Y
3.6
Median 5Y
3.6
Industry
13.5
More Details
59.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.3
vs History
7
vs Industry
9
Median 3Y
10.2
Median 5Y
24.7
Industry
18.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
11
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

CIE Competitors Multiples
Ciech SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ciech SA
WSE:CIE
2.8B PLN 0.5 7.6 4.3 9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
592.6T IDR 21.2 -508.5 -759.3 -759.3
US
Dow Inc
NYSE:DOW
27B USD 0.6 25.6 8.7 21.6
UK
LyondellBasell Industries NV
NYSE:LYB
23.6B USD 0.6 11 7.1 10.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
104.5B CNY 0.4 16.6 19 19
US
Westlake Corp
NYSE:WLK
14.2B USD 1.2 148.2 8.2 19
KR
LG Chem Ltd
KRX:051910
19.2T KRW 0.4 67.7 5.5 22.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
81.5B CNY 0.2 42.3 21.1 21.1
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 33.7 8.5 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Ciech SA
WSE:CIE
Average EV/EBITDA: 10.6
4.3
-9%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
20%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -759.3 N/A N/A
US
Dow Inc
NYSE:DOW
8.7
15%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
3%
2.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
19
32%
0.6
US
Westlake Corp
NYSE:WLK
8.2
9%
0.9
KR
LG Chem Ltd
KRX:051910
5.5
23%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.1
65%
0.3
JP
Toray Industries Inc
TSE:3402
8.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Ciech SA
WSE:CIE
Average EV/EBIT: 22.5
9
-2%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
50%
1.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -759.3 N/A N/A
US
Dow Inc
NYSE:DOW
21.6
26%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
10.6
6%
1.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19
11%
1.7
US
Westlake Corp
NYSE:WLK
19
17%
1.1
KR
LG Chem Ltd
KRX:051910
22.8
34%
0.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.1
36%
0.6
JP
Toray Industries Inc
TSE:3402
20.5
N/A N/A

See Also

Summary
CIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
CIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CIE stock valuation using valuation multiples.
Wall Street Estimates
CIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.