C

Ciech SA
WSE:CIE

Watchlist Manager
Ciech SA
WSE:CIE
Watchlist
Price: 53 PLN Market Closed
Market Cap: 2.8B PLN
Have any thoughts about
Ciech SA?
Write Note

Relative Value

The Relative Value of one CIE stock under the Base Case scenario is 83.02 PLN. Compared to the current market price of 53 PLN, Ciech SA is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIE Relative Value
Base Case
83.02 PLN
Undervaluation 36%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.5
vs History
42
vs Industry
62
Median 3Y
7.6
Median 5Y
7.6
Industry
21.8
Forward
7.1
vs History
34
vs Industry
73
Median 3Y
2.5
Median 5Y
2.5
Industry
13.1
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-7.7
Industry
20.7
vs History
9
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
1.6
vs History
53
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.7
vs History
50
vs Industry
64
Median 3Y
3.8
Median 5Y
3.8
Industry
7.2
vs History
46
vs Industry
66
Median 3Y
4.3
Median 5Y
4.3
Industry
13.1
Forward
4.7
vs History
50
vs Industry
55
Median 3Y
9
Median 5Y
9
Industry
17.2
Forward
8.8
vs History
41
vs Industry
69
Median 3Y
3.6
Median 5Y
3.6
Industry
13.9
vs History
7
vs Industry
9
Median 3Y
9.2
Median 5Y
11
Industry
19
vs History
11
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

CIE Competitors Multiples
Ciech SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ciech SA
WSE:CIE
2.8B PLN 0.5 7.6 4.3 9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -104.8 13 73.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 22.6 -541.3 -807.9 -807.9
US
Dow Inc
NYSE:DOW
31.2B USD 0.7 29.6 9.5 23.8
UK
LyondellBasell Industries NV
NYSE:LYB
26.7B USD 0.7 12.5 7.8 11.6
KR
LG Chem Ltd
KRX:051910
23.9T KRW 0.5 84.3 6.3 26.1
US
Westlake Corp
NYSE:WLK
16.5B USD 1.4 171.9 9.3 21.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
100.5B CNY 0.4 12.8 15.8 15.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
90.5B CNY 0.3 46.9 21.9 21.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
927.4B INR 15.2 100.3 62.2 68.9

See Also

Discover More
Back to Top