A

Apator SA
WSE:APT

Watchlist Manager
Apator SA
WSE:APT
Watchlist
Price: 18.48 PLN -0.65% Market Closed
Market Cap: 534.4m PLN
Have any thoughts about
Apator SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Apator SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
82
87
92
92
105
104
94
91
78
75
77
63
64
68
77
(1)
25
11
93
458
87
83
74
(287)
77
79
82
112
105
101
85
30
23
4
16
31
35
50
40
42
65
Depreciation & Amortization
21
21
22
22
24
26
28
31
31
33
34
34
35
35
38
1
11
2
42
238
46
48
50
(144)
51
52
53
53
54
54
56
56
57
56
56
55
55
56
56
56
56
Other Non-Cash Items
(2)
(3)
(5)
(5)
(4)
(4)
(3)
(0)
(4)
(3)
2
(0)
4
3
2
2
4
1
2
7
1
(0)
(5)
(12)
(6)
(8)
(1)
(37)
(33)
(28)
(31)
6
3
20
27
33
32
19
32
30
28
Cash Taxes Paid
19
23
17
16
15
17
19
21
22
18
20
20
20
21
16
1
5
4
19
117
17
17
17
(83)
15
18
16
18
20
17
15
10
20
19
24
24
15
8
8
9
4
Cash Interest Paid
2
2
3
4
4
5
5
5
5
5
5
5
5
5
5
(0)
1
(1)
4
20
4
4
4
(12)
3
2
2
1
1
1
2
3
6
10
14
16
15
16
14
13
12
Change in Working Capital
(60)
(33)
(53)
(49)
(32)
(44)
(30)
(28)
(49)
(55)
(62)
(51)
(38)
(20)
30
(5)
(36)
(60)
(48)
(332)
(37)
(29)
3
288
(5)
(3)
(8)
(35)
(40)
(68)
(79)
(61)
(83)
(59)
(46)
(50)
(25)
(45)
(8)
(2)
41
Cash from Operating Activities
41
N/A
71
+72%
56
-21%
60
+7%
94
+57%
83
-12%
89
+8%
94
+5%
57
-39%
51
-11%
51
+0%
46
-9%
65
+40%
87
+34%
147
+69%
(3)
N/A
5
N/A
(46)
N/A
90
N/A
371
+313%
97
-74%
101
+4%
121
+20%
(155)
N/A
117
N/A
121
+3%
125
+4%
94
-25%
86
-8%
59
-31%
32
-47%
32
+0%
0
-99%
22
+9 944%
52
+136%
69
+32%
97
+41%
80
-18%
108
+35%
114
+5%
176
+55%
Investing Cash Flow
Capital Expenditures
(23)
(22)
(23)
(25)
(31)
(31)
(38)
(36)
(37)
(39)
(36)
(42)
(43)
(46)
(52)
0
(9)
9
(43)
(269)
(46)
(49)
(59)
166
(61)
(68)
(73)
(82)
(90)
(91)
(92)
(97)
(90)
(83)
(63)
(48)
(42)
(37)
(36)
(37)
(37)
Other Items
1
(97)
(87)
(103)
(102)
(31)
(35)
(20)
(23)
(1)
(4)
(4)
(1)
1
(1)
0
2
(1)
(2)
5
4
9
7
8
9
7
13
29
39
34
25
(4)
7
13
16
26
5
12
11
11
3
Cash from Investing Activities
(22)
N/A
(118)
-437%
(109)
+7%
(128)
-17%
(132)
-3%
(62)
+53%
(73)
-19%
(57)
+22%
(60)
-6%
(40)
+33%
(40)
-1%
(46)
-14%
(44)
+4%
(45)
-2%
(53)
-19%
0
N/A
(8)
N/A
8
N/A
(45)
N/A
(265)
-486%
(42)
+84%
(40)
+6%
(52)
-30%
174
N/A
(52)
N/A
(60)
-16%
(60)
+1%
(52)
+13%
(51)
+3%
(57)
-13%
(66)
-17%
(101)
-52%
(83)
+18%
(70)
+16%
(47)
+33%
(22)
+53%
(37)
-68%
(25)
+33%
(25)
-1%
(27)
-7%
(35)
-29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(3)
(5)
(28)
(6)
(4)
(3)
20
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
0
0
0
0
0
Net Issuance of Debt
(1)
98
103
98
105
(3)
11
(8)
12
25
43
27
(4)
(13)
(46)
(5)
6
25
(11)
97
(12)
(18)
(17)
(128)
(32)
(11)
(34)
(11)
(5)
36
68
97
105
59
19
(27)
(35)
(27)
(58)
(64)
(110)
Cash Paid for Dividends
(42)
(42)
(40)
(18)
(19)
(19)
(18)
(24)
(24)
(24)
(25)
(31)
(32)
(33)
(33)
0
(25)
(3)
(37)
(37)
(38)
(39)
(40)
0
(14)
(33)
(33)
0
(33)
(36)
(22)
(31)
(31)
(15)
(15)
(6)
(6)
(9)
(15)
0
0
Other
(2)
(2)
(3)
(4)
(5)
(6)
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(5)
(5)
0
(1)
1
(4)
(22)
(5)
(5)
(4)
13
(4)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(7)
(11)
(15)
(17)
(17)
(17)
(16)
(15)
(13)
Cash from Financing Activities
(45)
N/A
54
N/A
59
+10%
75
+27%
82
+9%
(27)
N/A
(13)
+53%
(37)
-193%
(17)
+55%
(5)
+73%
13
N/A
(9)
N/A
(42)
-343%
(51)
-22%
(84)
-65%
(5)
+94%
(20)
-294%
20
N/A
(57)
N/A
9
N/A
(61)
N/A
(65)
-7%
(64)
+1%
(135)
-109%
(51)
+62%
(47)
+7%
(70)
-49%
(47)
+33%
(41)
+13%
(3)
+94%
42
N/A
60
+41%
64
+7%
31
-52%
(13)
N/A
(51)
-292%
(57)
-13%
(54)
+7%
(89)
-66%
(94)
-6%
(138)
-47%
Change in Cash
Net Change in Cash
(26)
N/A
7
N/A
6
-15%
7
+22%
44
+501%
(6)
N/A
3
N/A
0
N/A
(20)
N/A
6
N/A
23
+271%
(9)
N/A
(20)
-137%
(9)
+58%
10
N/A
(8)
N/A
(22)
-178%
(18)
+19%
(12)
+32%
116
N/A
(6)
N/A
(4)
+34%
5
N/A
(115)
N/A
15
N/A
13
-11%
(5)
N/A
(5)
-5%
(5)
+9%
(0)
+92%
8
N/A
(10)
N/A
(19)
-98%
(18)
+7%
(8)
+56%
(4)
+50%
3
N/A
2
-35%
(6)
N/A
(7)
-18%
4
N/A
Free Cash Flow
Free Cash Flow
19
N/A
50
+170%
33
-33%
35
+4%
64
+83%
52
-18%
52
-1%
58
+12%
20
-66%
12
-38%
15
+18%
5
-68%
22
+377%
41
+83%
95
+131%
(3)
N/A
(4)
-21%
(37)
-812%
47
N/A
102
+118%
51
-50%
53
+3%
62
+18%
11
-82%
56
+395%
53
-6%
52
-2%
12
-77%
(3)
N/A
(31)
-857%
(60)
-92%
(65)
-8%
(90)
-38%
(61)
+32%
(11)
+82%
21
N/A
55
+162%
43
-22%
72
+66%
76
+6%
139
+83%

See Also

Discover More