A

Apator SA
WSE:APT

Watchlist Manager
Apator SA
WSE:APT
Watchlist
Price: 16.7 PLN 2.45% Market Closed
Market Cap: 482.9m PLN
Have any thoughts about
Apator SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

189.8m
+8%
Operating Cash Flow
Growth Rates:
1 Year
+137%
3 Years
+221%
5 Years
+87%
7 Years
+29%
10 Years
+216%
-47.6m
-37%
Investing Cash Flow
Growth Rates:
1 Year
-92%
3 Years
+16%
5 Years
-19%
7 Years
+11%
10 Years
+63%
-144.3m
-4%
Financing Cash Flow
Growth Rates:
1 Year
-169%
3 Years
-5 389%
5 Years
-121%
7 Years
-72%
10 Years
-

Cash Flow Statement
Apator SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
87
92
92
105
104
94
91
78
75
77
63
64
68
77
(1)
25
11
93
458
87
83
74
(287)
77
79
82
112
105
101
85
30
23
4
16
31
35
50
40
42
65
75
Depreciation & Amortization
21
22
22
24
26
28
31
31
33
34
34
35
35
38
1
11
2
42
238
46
48
50
(144)
51
52
53
53
54
54
56
56
57
56
56
55
55
56
56
56
56
56
Other Non-Cash Items
(3)
(5)
(5)
(4)
(4)
(3)
(0)
(4)
(3)
2
(0)
4
3
2
2
4
1
2
7
1
(0)
(5)
(12)
(6)
(8)
(1)
(37)
(33)
(28)
(31)
6
3
20
27
33
32
19
32
30
28
27
Cash Taxes Paid
23
17
16
15
17
19
21
22
18
20
20
20
21
16
1
5
4
19
117
17
17
17
(83)
15
18
16
18
20
17
15
10
20
19
24
24
15
8
8
9
4
6
Cash Interest Paid
2
3
4
4
5
5
5
5
5
5
5
5
5
5
(0)
1
(1)
4
20
4
4
4
(12)
3
2
2
1
1
1
2
3
6
10
14
16
15
16
14
13
12
9
Change in Working Capital
(33)
(53)
(49)
(32)
(44)
(30)
(28)
(49)
(55)
(62)
(51)
(38)
(20)
30
(5)
(36)
(60)
(48)
(332)
(37)
(29)
3
288
(5)
(3)
(8)
(35)
(40)
(68)
(79)
(61)
(83)
(59)
(46)
(50)
(25)
(45)
(8)
(2)
41
45
Cash from Operating Activities
71
N/A
56
-21%
60
+7%
94
+57%
83
-12%
89
+8%
94
+5%
57
-39%
51
-11%
51
+0%
46
-9%
65
+40%
87
+34%
147
+69%
(3)
N/A
5
N/A
(46)
N/A
90
N/A
371
+313%
97
-74%
101
+4%
121
+20%
(155)
N/A
117
N/A
121
+3%
125
+4%
94
-25%
86
-8%
59
-31%
32
-47%
32
+0%
0
-99%
22
+9 944%
52
+136%
69
+32%
97
+41%
80
-18%
108
+35%
114
+5%
176
+55%
190
+8%
Investing Cash Flow
Capital Expenditures
(22)
(23)
(25)
(31)
(31)
(38)
(36)
(37)
(39)
(36)
(42)
(43)
(46)
(52)
0
(9)
9
(43)
(269)
(46)
(49)
(59)
166
(61)
(68)
(73)
(82)
(90)
(91)
(92)
(97)
(90)
(83)
(63)
(48)
(42)
(37)
(36)
(37)
(37)
(43)
Other Items
(97)
(87)
(103)
(102)
(31)
(35)
(20)
(23)
(1)
(4)
(4)
(1)
1
(1)
0
2
(1)
(2)
5
4
9
7
8
9
7
13
29
39
34
25
(4)
7
13
16
26
5
12
11
11
3
(4)
Cash from Investing Activities
(118)
N/A
(109)
+7%
(128)
-17%
(132)
-3%
(62)
+53%
(73)
-19%
(57)
+22%
(60)
-6%
(40)
+33%
(40)
-1%
(46)
-14%
(44)
+4%
(45)
-2%
(53)
-19%
0
N/A
(8)
N/A
8
N/A
(45)
N/A
(265)
-486%
(42)
+84%
(40)
+6%
(52)
-30%
174
N/A
(52)
N/A
(60)
-16%
(60)
+1%
(52)
+13%
(51)
+3%
(57)
-13%
(66)
-17%
(101)
-52%
(83)
+18%
(70)
+16%
(47)
+33%
(22)
+53%
(37)
-68%
(25)
+33%
(25)
-1%
(27)
-7%
(35)
-29%
(48)
-37%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(3)
(5)
(28)
(6)
(4)
(3)
20
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
Net Issuance of Debt
98
103
98
105
(3)
11
(8)
12
25
43
27
(4)
(13)
(46)
(5)
6
25
(11)
97
(12)
(18)
(17)
(128)
(32)
(11)
(34)
(11)
(5)
36
68
97
105
59
19
(27)
(35)
(27)
(58)
(64)
(110)
(119)
Cash Paid for Dividends
(42)
(40)
(18)
(19)
(19)
(18)
(24)
(24)
(24)
(25)
(31)
(32)
(33)
(33)
0
(25)
(3)
(37)
(37)
(38)
(39)
(40)
0
(14)
(33)
(33)
0
(33)
(36)
(22)
(31)
(31)
(15)
(15)
(6)
(6)
(9)
(15)
0
0
(15)
Other
(2)
(3)
(4)
(5)
(6)
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(5)
(5)
0
(1)
1
(4)
(22)
(5)
(5)
(4)
13
(4)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(7)
(11)
(15)
(17)
(17)
(17)
(16)
(15)
(13)
(11)
Cash from Financing Activities
54
N/A
59
+10%
75
+27%
82
+9%
(27)
N/A
(13)
+53%
(37)
-193%
(17)
+55%
(5)
+73%
13
N/A
(9)
N/A
(42)
-343%
(51)
-22%
(84)
-65%
(5)
+94%
(20)
-294%
20
N/A
(57)
N/A
9
N/A
(61)
N/A
(65)
-7%
(64)
+1%
(135)
-109%
(51)
+62%
(47)
+7%
(70)
-49%
(47)
+33%
(41)
+13%
(3)
+94%
42
N/A
60
+41%
64
+7%
31
-52%
(13)
N/A
(51)
-292%
(57)
-13%
(54)
+7%
(89)
-66%
(94)
-6%
(138)
-47%
(144)
-4%
Change in Cash
Net Change in Cash
7
N/A
6
-15%
7
+22%
44
+501%
(6)
N/A
3
N/A
0
N/A
(20)
N/A
6
N/A
23
+271%
(9)
N/A
(20)
-137%
(9)
+58%
10
N/A
(8)
N/A
(22)
-178%
(18)
+19%
(12)
+32%
116
N/A
(6)
N/A
(4)
+34%
5
N/A
(115)
N/A
15
N/A
13
-11%
(5)
N/A
(5)
-5%
(5)
+9%
(0)
+92%
8
N/A
(10)
N/A
(19)
-98%
(18)
+7%
(8)
+56%
(4)
+50%
3
N/A
2
-35%
(6)
N/A
(7)
-18%
4
N/A
(2)
N/A
Free Cash Flow
Free Cash Flow
50
N/A
33
-33%
35
+4%
64
+83%
52
-18%
52
-1%
58
+12%
20
-66%
12
-38%
15
+18%
5
-68%
22
+377%
41
+83%
95
+131%
(3)
N/A
(4)
-21%
(37)
-812%
47
N/A
102
+118%
51
-50%
53
+3%
62
+18%
11
-82%
56
+395%
53
-6%
52
-2%
12
-77%
(3)
N/A
(31)
-857%
(60)
-92%
(65)
-8%
(90)
-38%
(61)
+32%
(11)
+82%
21
N/A
55
+162%
43
-22%
72
+66%
76
+6%
139
+83%
146
+5%

See Also

Summary
APT intrinsic value, competitors valuation, and company profile.
DCF Valuation
APT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
APT stock valuation using valuation multiples.
Wall Street Estimates
APT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
APT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.