M

Mayr Melnhof Karton AG
VSE:MMK

Watchlist Manager
Mayr Melnhof Karton AG
VSE:MMK
Watchlist
Price: 97.9 EUR
Market Cap: €2B

Balance Sheet

Balance Sheet Decomposition
Mayr Melnhof Karton AG

Balance Sheet
Mayr Melnhof Karton AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
167
149
166
228
263
292
351
190
353
332
349
330
298
320
255
251
0
0
0
0
0
0
0
519
Cash Equivalents
167
149
166
228
263
292
351
190
353
332
349
330
298
320
255
251
0
0
0
0
0
0
0
519
Short-Term Investments
0
0
0
0
0
0
3
154
0
0
0
0
0
0
0
0
198
261
127
146
359
279
756
0
Total Receivables
145
153
146
156
192
216
214
194
197
255
264
299
326
350
390
427
452
437
474
481
666
839
499
413
Accounts Receivables
145
153
146
156
177
200
204
181
185
228
236
254
278
301
339
362
386
368
419
416
542
695
385
283
Other Receivables
0
0
0
0
15
16
10
13
12
28
28
45
49
48
50
65
65
69
55
65
125
144
114
130
Inventory
130
152
160
169
174
202
253
214
209
258
245
260
278
283
320
332
341
347
364
350
477
730
583
556
Other Current Assets
57
64
55
54
35
35
38
33
26
12
15
4
9
8
7
17
10
17
16
25
52
79
80
362
Total Current Assets
499
518
528
607
664
746
858
784
786
857
871
893
911
961
972
1 028
1 000
1 062
981
1 002
1 554
1 927
1 918
1 850
PP&E Net
442
508
500
536
531
589
599
563
525
564
595
624
664
698
760
793
859
853
1 034
996
1 490
1 796
2 056
2 025
PP&E Gross
442
508
500
536
531
589
599
563
525
564
595
624
664
698
760
793
859
853
1 034
996
1 490
1 796
2 056
2 025
Accumulated Depreciation
942
1 046
1 090
1 136
1 188
1 241
1 305
1 335
1 376
1 294
1 317
1 350
1 394
1 408
1 452
1 506
1 564
1 619
1 724
1 750
1 579
1 722
1 794
1 915
Intangible Assets
13
10
9
5
5
4
5
7
10
22
21
22
24
20
22
19
19
16
122
112
246
267
257
163
Goodwill
11
31
31
31
32
50
51
53
53
64
65
66
77
77
109
110
108
106
237
234
669
765
791
743
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
95
91
93
95
96
91
10
10
9
5
5
11
9
8
6
5
7
5
6
7
8
13
11
8
Other Long-Term Assets
17
17
23
21
20
17
12
10
10
9
9
11
17
23
31
27
21
24
42
48
47
41
44
74
Other Assets
11
31
31
31
32
50
51
53
53
64
65
66
77
77
109
110
108
106
237
234
669
765
791
743
Total Assets
1 076
N/A
1 175
+9%
1 185
+1%
1 295
+9%
1 346
+4%
1 496
+11%
1 534
+3%
1 426
-7%
1 392
-2%
1 521
+9%
1 567
+3%
1 627
+4%
1 703
+5%
1 787
+5%
1 900
+6%
1 982
+4%
2 013
+2%
2 066
+3%
2 423
+17%
2 400
-1%
4 014
+67%
4 809
+20%
5 077
+6%
4 863
-4%
Liabilities
Accounts Payable
86
88
90
113
124
158
158
113
128
167
146
154
171
170
185
192
217
204
218
218
433
494
510
587
Accrued Liabilities
113
136
129
129
0
0
0
0
0
22
23
35
88
70
75
75
85
95
106
119
145
174
167
161
Short-Term Debt
21
13
9
10
81
99
49
0
0
33
75
0
0
0
0
0
0
0
0
0
0
0
69
66
Current Portion of Long-Term Debt
68
73
67
71
7
1
19
85
25
49
52
52
65
109
79
49
21
34
113
53
74
88
182
57
Other Current Liabilities
27
44
30
20
138
136
138
130
130
104
108
103
51
45
65
49
44
39
57
66
130
211
166
202
Total Current Liabilities
315
355
325
344
349
394
364
329
282
375
404
345
375
395
405
365
367
373
495
455
783
967
1 094
1 074
Long-Term Debt
132
117
88
99
99
118
114
72
43
67
68
105
104
157
214
212
192
177
233
216
1 349
1 674
1 769
1 505
Deferred Income Tax
47
56
52
49
46
46
40
36
26
24
17
17
13
12
20
17
14
14
40
39
70
88
82
57
Minority Interest
4
8
9
12
12
28
27
22
23
25
12
6
10
11
9
7
2
2
5
5
6
5
6
7
Other Liabilities
54
68
74
77
83
82
81
77
76
72
72
72
99
121
118
129
121
116
148
143
150
121
120
99
Total Liabilities
552
N/A
603
+9%
547
-9%
581
+6%
589
+1%
667
+13%
627
-6%
534
-15%
450
-16%
563
+25%
572
+2%
545
-5%
601
+10%
695
+16%
765
+10%
730
-5%
697
-4%
683
-2%
920
+35%
857
-7%
2 358
+175%
2 855
+21%
3 070
+8%
2 741
-11%
Equity
Common Stock
87
87
87
87
87
87
88
88
88
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
Retained Earnings
318
381
450
529
554
627
650
679
738
702
742
830
929
963
1 020
1 151
1 239
1 341
1 467
1 737
1 861
1 962
1 965
2 043
Additional Paid In Capital
171
170
169
169
169
169
169
169
169
177
173
173
173
173
173
173
173
173
173
0
0
173
173
173
Treasury Stock
51
57
53
53
53
55
0
44
53
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
9
16
19
0
0
0
0
0
0
0
0
80
124
138
151
176
211
217
274
285
261
211
174
Total Equity
524
N/A
572
+9%
637
+11%
714
+12%
758
+6%
829
+9%
907
+9%
892
-2%
942
+6%
958
+2%
994
+4%
1 083
+9%
1 102
+2%
1 092
-1%
1 136
+4%
1 252
+10%
1 316
+5%
1 383
+5%
1 503
+9%
1 542
+3%
1 656
+7%
1 954
+18%
2 007
+3%
2 122
+6%
Total Liabilities & Equity
1 076
N/A
1 175
+9%
1 185
+1%
1 295
+9%
1 346
+4%
1 496
+11%
1 534
+3%
1 426
-7%
1 392
-2%
1 521
+9%
1 567
+3%
1 627
+4%
1 703
+5%
1 787
+5%
1 900
+6%
1 982
+4%
2 013
+2%
2 066
+3%
2 423
+17%
2 400
-1%
4 014
+67%
4 809
+20%
5 077
+6%
4 863
-4%
Shares Outstanding
Common Shares Outstanding
22
22
22
22
22
22
22
21
21
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20