C

CA Immobilien Anlagen AG
VSE:CAI

Watchlist Manager
CA Immobilien Anlagen AG
VSE:CAI
Watchlist
Price: 24.76 EUR 1.06% Market Closed
Market Cap: 2.5B EUR

Relative Value

The Relative Value of one CAI stock under the Base Case scenario is 39.4 EUR. Compared to the current market price of 24.76 EUR, CA Immobilien Anlagen AG is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAI Relative Value
Base Case
39.4 EUR
Undervaluation 37%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
24
Median 3Y
8.8
Median 5Y
9.5
Industry
3.9
Forward
9
vs History
0
vs Industry
11
Median 3Y
-10.6
Median 5Y
5
Industry
16.4
Forward
15.7
vs History
85
vs Industry
25
Median 3Y
13.6
Median 5Y
15
Industry
11.3
vs History
vs Industry
1
Median 3Y
-20.4
Median 5Y
5.5
Industry
12.9
vs History
11
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
77
vs Industry
18
Median 3Y
13.7
Median 5Y
14.6
Industry
6.9
Forward
13.7
vs History
77
vs Industry
20
Median 3Y
20.2
Median 5Y
20.5
Industry
12.5
vs History
82
vs Industry
15
Median 3Y
27.4
Median 5Y
28.9
Industry
15.9
Forward
20.4
vs History
82
vs Industry
22
Median 3Y
28.8
Median 5Y
30
Industry
19.3
Forward
18.7
vs History
77
vs Industry
20
Median 3Y
19.4
Median 5Y
24.2
Industry
18.7
vs History
79
vs Industry
23
Median 3Y
19.5
Median 5Y
24.5
Industry
21
vs History
38
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

CAI Competitors Multiples
CA Immobilien Anlagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
CA Immobilien Anlagen AG
VSE:CAI
2.4B EUR 7.8 168.1 21.6 22
DE
Vonovia SE
XETRA:VNA
20.8B EUR 4 7.4 22.1 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
17.9B USD 10 -54 31.1 31.7
HK
Swire Properties Ltd
HKEX:1972
127B HKD 8 -33.7 20 20
IL
Azrieli Group Ltd
TASE:AZRG
49.7B ILS 8.1 18.8 20.1 20.3
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
98.6B CNY 5.4 23.5 19.8 19.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
99B HKD 5 23.6 16.3 16.3
CH
Swiss Prime Site AG
SIX:SPSN
9.8B CHF 15.8 27.2 34.3 34.9
SG
Capitaland Investment Ltd
SGX:9CI
14.7B SGD 5.9 33.7 27.9 34.4
PH
SM Prime Holdings Inc
XPHS:SMPH
673.6B PHP 4.7 13.7 10.8 13.1
SE
Sagax AB
STO:SAGA A
92.7B SEK 17.5 28.5 29.9 29.9