BGI Group JSC
VN:VC7
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6 800
13 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
BGI Group JSC
BGI Group JSC
Balance Sheet
BGI Group JSC
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
7 245
|
8 375
|
5 958
|
22 637
|
18 919
|
10 956
|
3 500
|
5 392
|
134 132
|
281 418
|
37 106
|
185 316
|
124 044
|
10 767
|
17 624
|
62 891
|
30 053
|
65 466
|
13 557
|
|
| Cash |
7 245
|
8 375
|
5 958
|
22 637
|
7 919
|
3 456
|
3 500
|
5 392
|
3 132
|
3 418
|
18 425
|
6 516
|
35 594
|
10 767
|
11 624
|
14 891
|
30 053
|
65 466
|
12 957
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
11 000
|
7 500
|
0
|
0
|
131 000
|
278 000
|
18 681
|
178 800
|
88 450
|
0
|
6 000
|
48 000
|
0
|
0
|
600
|
|
| Short-Term Investments |
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
217 000
|
0
|
0
|
0
|
8 100
|
30 000
|
0
|
3 122
|
480
|
|
| Total Receivables |
101 066
|
139 870
|
150 650
|
236 679
|
274 815
|
171 478
|
172 122
|
150 231
|
111 920
|
56 064
|
15 836
|
11 448
|
233 432
|
342 877
|
99 514
|
101 660
|
148 948
|
297 636
|
363 573
|
|
| Accounts Receivables |
100 795
|
136 011
|
138 802
|
187 905
|
233 591
|
121 451
|
131 204
|
106 405
|
78 870
|
50 184
|
9 121
|
6 880
|
23 581
|
45 292
|
25 582
|
34 284
|
66 481
|
75 303
|
99 467
|
|
| Other Receivables |
271
|
3 859
|
11 848
|
48 774
|
41 224
|
50 027
|
40 918
|
43 826
|
33 050
|
5 879
|
6 714
|
4 568
|
209 852
|
297 585
|
73 932
|
67 376
|
82 468
|
222 333
|
264 105
|
|
| Inventory |
13 181
|
11 383
|
46 623
|
75 394
|
59 460
|
297 018
|
269 936
|
273 728
|
107 139
|
96 208
|
246 726
|
92 055
|
26 249
|
30 523
|
29 560
|
43 105
|
35 819
|
42 382
|
36 880
|
|
| Other Current Assets |
545
|
8 262
|
13 958
|
16 499
|
19 054
|
15 841
|
276
|
2 766
|
975
|
270
|
11 124
|
1 212
|
17 606
|
1 982
|
4 565
|
7 544
|
9 416
|
9 499
|
1 932
|
|
| Total Current Assets |
122 036
|
167 891
|
217 189
|
353 208
|
372 248
|
495 292
|
445 834
|
432 117
|
354 166
|
433 960
|
527 792
|
290 031
|
401 331
|
386 148
|
159 362
|
245 199
|
224 236
|
418 105
|
419 421
|
|
| PP&E Net |
17 542
|
18 771
|
19 773
|
43 679
|
142 226
|
43 902
|
38 942
|
32 351
|
28 606
|
38 647
|
36 559
|
28 049
|
5 356
|
14 719
|
17 819
|
33 764
|
35 764
|
41 718
|
37 774
|
|
| PP&E Gross |
17 542
|
18 771
|
19 773
|
43 679
|
142 226
|
43 902
|
38 942
|
32 351
|
28 606
|
38 647
|
36 559
|
28 049
|
5 356
|
14 719
|
17 819
|
33 764
|
35 764
|
41 718
|
37 774
|
|
| Accumulated Depreciation |
19 509
|
22 302
|
26 526
|
30 520
|
35 551
|
38 211
|
43 542
|
44 668
|
49 190
|
53 007
|
49 410
|
21 341
|
19 079
|
20 629
|
22 612
|
14 983
|
20 236
|
25 998
|
35 346
|
|
| Intangible Assets |
165
|
75
|
0
|
0
|
29
|
18
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150 000
|
240 051
|
680 230
|
680 230
|
|
| Long-Term Investments |
1 720
|
2 351
|
2 100
|
8 375
|
8 675
|
7 163
|
7 162
|
7 162
|
10 468
|
10 302
|
9 487
|
26 729
|
62 377
|
48 508
|
286 373
|
334 484
|
340 203
|
348 646
|
352 259
|
|
| Other Long-Term Assets |
2 030
|
1 458
|
2 133
|
1 892
|
12 068
|
12 140
|
9 875
|
9 779
|
9 617
|
10 174
|
9 593
|
0
|
0
|
0
|
0
|
357
|
423
|
340
|
235
|
|
| Total Assets |
143 494
N/A
|
190 545
+33%
|
241 196
+27%
|
407 155
+69%
|
535 245
+31%
|
558 515
+4%
|
501 820
-10%
|
481 408
-4%
|
402 857
-16%
|
493 083
+22%
|
583 431
+18%
|
344 809
-41%
|
469 065
+36%
|
449 376
-4%
|
463 554
+3%
|
763 805
+65%
|
840 676
+10%
|
1 489 040
+77%
|
1 489 920
+0%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
71 149
|
64 722
|
88 347
|
138 317
|
155 736
|
164 857
|
119 368
|
129 541
|
96 988
|
52 239
|
53 819
|
17 066
|
29 560
|
49 137
|
46 455
|
47 767
|
67 183
|
92 997
|
65 889
|
|
| Accrued Liabilities |
64
|
0
|
148
|
241
|
970
|
4 960
|
3 175
|
3 466
|
510
|
1 706
|
89 817
|
124 672
|
54 613
|
54 208
|
3 539
|
4 390
|
7 924
|
19 139
|
16 364
|
|
| Short-Term Debt |
36 043
|
26 581
|
47 744
|
113 494
|
202 119
|
189 397
|
170 776
|
0
|
0
|
0
|
0
|
0
|
28 420
|
27 020
|
65 191
|
108 345
|
96 560
|
109 402
|
109 939
|
|
| Current Portion of Long-Term Debt |
3 723
|
584
|
644
|
3 492
|
3 089
|
1 971
|
1 140
|
153 462
|
37 949
|
30 982
|
30 182
|
0
|
0
|
0
|
0
|
0
|
1 375
|
1 724
|
1 912
|
|
| Other Current Liabilities |
18 718
|
15 948
|
19 634
|
52 013
|
38 706
|
74 377
|
84 068
|
52 560
|
81 466
|
292 315
|
273 948
|
63 500
|
104 602
|
67 159
|
36 238
|
32 248
|
42 897
|
152 960
|
182 221
|
|
| Total Current Liabilities |
129 697
|
107 835
|
156 515
|
307 557
|
400 620
|
435 563
|
378 527
|
339 030
|
216 914
|
377 242
|
447 767
|
205 238
|
217 195
|
197 524
|
151 424
|
192 750
|
215 938
|
376 222
|
376 325
|
|
| Long-Term Debt |
0
|
1 381
|
1 751
|
7 934
|
5 539
|
2 690
|
1 260
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 051
|
44 435
|
10 127
|
8 637
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 470
|
2 600
|
3 713
|
10 187
|
9 476
|
|
| Other Liabilities |
131
|
69
|
104
|
142
|
188
|
240
|
17 163
|
33 373
|
72 131
|
0
|
0
|
0
|
0
|
0
|
50 766
|
46 790
|
58 332
|
58 726
|
49 006
|
|
| Total Liabilities |
129 828
N/A
|
109 285
-16%
|
158 370
+45%
|
315 633
+99%
|
406 348
+29%
|
438 492
+8%
|
396 950
-9%
|
372 403
-6%
|
289 044
-22%
|
377 242
+31%
|
447 767
+19%
|
205 238
-54%
|
217 195
+6%
|
197 524
-9%
|
203 660
+3%
|
253 518
+24%
|
322 418
+27%
|
455 262
+41%
|
443 445
-3%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
9 000
|
50 000
|
50 000
|
50 000
|
80 000
|
80 000
|
80 000
|
80 000
|
80 000
|
80 000
|
110 000
|
110 000
|
219 997
|
228 793
|
240 230
|
480 456
|
480 456
|
960 909
|
960 909
|
|
| Retained Earnings |
1 081
|
5 524
|
8 278
|
11 721
|
20 373
|
8 513
|
2 697
|
1 438
|
6 246
|
7 152
|
16 551
|
20 458
|
22 057
|
12 113
|
8 720
|
19 062
|
27 033
|
62 373
|
75 071
|
|
| Additional Paid In Capital |
0
|
21 900
|
21 900
|
25 081
|
25 047
|
25 047
|
25 047
|
25 047
|
25 047
|
25 047
|
3 517
|
3 517
|
3 224
|
3 224
|
3 224
|
3 048
|
3 048
|
2 775
|
2 775
|
|
| Treasury Stock |
0
|
0
|
1 263
|
0
|
3 261
|
4 967
|
6 910
|
6 910
|
6 910
|
6 910
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
3 585
|
3 836
|
3 912
|
4 720
|
6 740
|
11 430
|
9 430
|
9 430
|
9 430
|
10 553
|
5 600
|
5 600
|
6 595
|
7 724
|
7 724
|
7 724
|
7 724
|
7 724
|
7 724
|
|
| Total Equity |
13 666
N/A
|
81 260
+495%
|
82 826
+2%
|
91 522
+10%
|
128 898
+41%
|
120 022
-7%
|
104 870
-13%
|
109 005
+4%
|
113 813
+4%
|
115 842
+2%
|
135 664
+17%
|
139 571
+3%
|
251 870
+80%
|
251 851
0%
|
259 895
+3%
|
510 287
+96%
|
518 258
+2%
|
1 033 778
+99%
|
1 046 476
+1%
|
|
| Total Liabilities & Equity |
143 494
N/A
|
190 545
+33%
|
241 196
+27%
|
407 155
+69%
|
535 245
+31%
|
558 515
+4%
|
501 820
-10%
|
481 408
-4%
|
402 857
-16%
|
493 083
+22%
|
583 431
+18%
|
344 809
-41%
|
469 065
+36%
|
449 376
-4%
|
463 554
+3%
|
763 805
+65%
|
840 676
+10%
|
1 489 040
+77%
|
1 489 920
+0%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
11
|
11
|
11
|
11
|
11
|
11
|
15
|
15
|
30
|
30
|
28
|
71
|
71
|
96
|
96
|
|