T

TNG Investment and Trading JSC
VN:TNG

Watchlist Manager
TNG Investment and Trading JSC
VN:TNG
Watchlist
Price: 24 500 VND 1.24% Market Closed
Market Cap: 3T VND
Have any thoughts about
TNG Investment and Trading JSC?
Write Note

Income Statement

Earnings Waterfall
TNG Investment and Trading JSC

Revenue
7.1T VND
Cost of Revenue
-6.1T VND
Gross Profit
991.2B VND
Operating Expenses
-470.6B VND
Operating Income
520.6B VND
Other Expenses
-304.8B VND
Net Income
215.9B VND

Income Statement
TNG Investment and Trading JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 224 459
N/A
1 216 429
-1%
1 262 905
+4%
1 377 106
+9%
1 469 937
+7%
1 649 760
+12%
1 771 633
+7%
1 923 940
+9%
1 984 937
+3%
1 980 130
0%
1 948 595
-2%
1 887 749
-3%
1 928 836
+2%
2 030 345
+5%
2 284 003
+12%
2 488 607
+9%
2 687 714
+8%
2 976 332
+11%
3 367 510
+13%
3 612 897
+7%
3 818 635
+6%
4 167 696
+9%
4 454 109
+7%
4 612 224
+4%
8 146 786
+77%
8 751 136
+7%
8 914 661
+2%
4 480 200
-50%
5 391 048
+20%
5 011 764
-7%
5 031 476
+0%
5 443 607
+8%
5 792 605
+6%
6 314 571
+9%
6 625 454
+5%
6 772 345
+2%
6 847 228
+1%
6 864 411
+0%
6 948 512
+1%
7 095 205
+2%
7 114 203
+0%
Gross Profit
Cost of Revenue
(999 812)
(998 744)
(1 029 014)
(1 115 111)
(1 193 666)
(1 335 361)
(1 445 044)
(1 574 939)
(1 632 004)
(1 640 656)
(1 606 636)
(1 554 546)
(1 586 191)
(1 675 438)
(1 884 705)
(2 051 588)
(2 218 307)
(2 465 014)
(2 782 220)
(2 971 920)
(3 142 063)
(3 438 890)
(3 690 414)
(3 825 318)
(6 764 637)
(7 254 526)
(7 450 248)
(3 804 243)
(4 604 108)
(4 325 825)
(4 326 413)
(4 717 088)
(5 019 503)
(5 439 808)
(5 691 608)
(5 772 849)
(5 813 161)
(5 899 934)
(5 993 474)
(6 114 939)
(6 122 969)
Gross Profit
224 646
N/A
217 684
-3%
233 891
+7%
261 996
+12%
276 272
+5%
314 401
+14%
326 590
+4%
349 001
+7%
352 935
+1%
339 475
-4%
341 960
+1%
333 203
-3%
342 645
+3%
354 907
+4%
399 299
+13%
437 019
+9%
469 408
+7%
511 319
+9%
585 290
+14%
640 977
+10%
676 573
+6%
728 806
+8%
763 696
+5%
786 906
+3%
1 382 149
+76%
1 496 611
+8%
1 464 413
-2%
675 957
-54%
786 940
+16%
685 938
-13%
705 063
+3%
726 519
+3%
773 102
+6%
874 763
+13%
933 846
+7%
999 496
+7%
1 034 067
+3%
964 477
-7%
955 039
-1%
980 266
+3%
991 233
+1%
Operating Income
Operating Expenses
(133 939)
(127 872)
(126 020)
(134 726)
(142 818)
(168 777)
(190 267)
(183 187)
(183 595)
(179 425)
(160 439)
(169 069)
(179 619)
(177 635)
(202 443)
(216 979)
(230 713)
(244 272)
(278 801)
(313 264)
(326 658)
(352 558)
(374 090)
(400 252)
(696 652)
(780 373)
(763 599)
(364 431)
(424 153)
(357 924)
(360 064)
(338 741)
(363 023)
(382 855)
(400 765)
(474 692)
(446 667)
(436 165)
(442 814)
(512 379)
(470 585)
Selling, General & Administrative
(133 939)
(127 871)
(126 019)
(134 726)
(142 817)
(168 776)
(190 266)
(183 187)
(183 596)
(179 426)
(160 439)
(169 069)
(179 617)
(177 633)
(202 442)
(208 753)
(230 712)
(240 601)
(275 130)
(305 973)
(322 988)
(352 558)
(374 090)
(372 183)
(668 583)
(747 433)
(730 658)
(355 098)
(419 282)
(357 924)
(360 064)
(316 162)
(363 023)
(382 855)
(400 765)
(439 899)
(446 667)
(436 165)
(442 814)
(446 099)
(470 585)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 226)
0
0
0
(7 291)
0
0
0
(7 256)
0
(12 128)
0
(9 333)
0
0
0
(12 302)
0
0
0
(6 384)
0
0
0
(14 989)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 671)
(3 671)
0
(3 670)
0
0
(20 813)
(28 069)
(20 813)
(32 941)
0
(4 872)
0
0
(10 277)
0
0
0
(28 410)
0
0
0
(51 292)
0
Operating Income
90 707
N/A
89 813
-1%
107 872
+20%
127 269
+18%
133 455
+5%
145 623
+9%
136 322
-6%
165 814
+22%
169 339
+2%
160 051
-5%
181 523
+13%
164 134
-10%
163 028
-1%
177 273
+9%
196 856
+11%
220 040
+12%
238 695
+8%
267 047
+12%
306 489
+15%
327 713
+7%
349 914
+7%
376 248
+8%
389 606
+4%
386 654
-1%
685 498
+77%
716 237
+4%
700 814
-2%
311 526
-56%
362 786
+16%
328 014
-10%
345 000
+5%
387 778
+12%
410 079
+6%
491 907
+20%
533 081
+8%
524 804
-2%
587 401
+12%
528 313
-10%
512 225
-3%
467 887
-9%
520 648
+11%
Pre-Tax Income
Interest Income Expense
(71 541)
(67 500)
(66 984)
(64 413)
(62 281)
(67 675)
(50 517)
(79 567)
(79 705)
(72 089)
(91 737)
(72 562)
(73 969)
(79 651)
(79 806)
(75 715)
(83 741)
(91 791)
(109 140)
(108 486)
(114 171)
(116 304)
(105 355)
(94 513)
(176 467)
(199 732)
(198 904)
(110 807)
(135 287)
(111 318)
(107 945)
(99 505)
(102 140)
(141 813)
(155 072)
(152 170)
(205 194)
(181 206)
(211 163)
(175 924)
(231 885)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 863)
0
0
0
(1 291)
0
0
0
(566)
0
0
0
(10 425)
0
0
0
(4 804)
0
Gain/Loss on Disposition of Assets
0
0
0
30
0
0
0
22
0
3 720
0
1 664
0
0
0
(935)
0
0
0
0
0
0
0
470
0
0
0
0
0
0
0
206
0
0
0
1 130
0
0
0
302
0
Total Other Income
1 757
1 797
869
1 442
1 541
1 306
2 424
1 762
1 671
3 838
7 060
1 563
4 594
(1 561)
(1 331)
(6 730)
(8 758)
(8 939)
(9 894)
(4 920)
(2 645)
(4 405)
(4 910)
1 860
(5 648)
(11 537)
(17 770)
(13 804)
(15 181)
(7 865)
(3 602)
(7 063)
(7 812)
(15 066)
(16 381)
(4 544)
(16 036)
(17 747)
(15 805)
(16 395)
(19 178)
Pre-Tax Income
20 923
N/A
24 110
+15%
41 757
+73%
64 329
+54%
72 715
+13%
79 254
+9%
88 229
+11%
88 031
0%
91 305
+4%
95 520
+5%
96 846
+1%
94 799
-2%
93 653
-1%
96 061
+3%
115 719
+20%
136 661
+18%
146 196
+7%
166 317
+14%
187 455
+13%
214 307
+14%
233 097
+9%
255 538
+10%
279 341
+9%
288 608
+3%
503 383
+74%
504 969
+0%
484 140
-4%
185 624
-62%
212 318
+14%
208 831
-2%
233 452
+12%
280 850
+20%
300 127
+7%
335 028
+12%
361 628
+8%
358 796
-1%
366 170
+2%
329 360
-10%
285 257
-13%
271 066
-5%
269 585
-1%
Net Income
Tax Provision
(3 965)
(5 897)
(8 907)
(11 171)
(12 294)
(12 098)
(16 204)
(16 730)
(17 250)
(18 336)
(15 152)
(13 620)
(12 725)
(13 819)
(17 010)
(21 645)
(23 962)
(25 858)
(29 555)
(34 047)
(37 247)
(49 345)
(55 345)
(58 497)
(102 792)
(96 001)
(91 364)
(32 021)
(36 625)
(35 791)
(40 141)
(48 564)
(51 558)
(61 087)
(66 756)
(65 799)
(67 904)
(60 135)
(52 712)
(51 623)
(51 906)
Income from Continuing Operations
16 957
18 212
32 849
53 158
60 420
67 155
72 024
71 300
74 056
77 185
81 695
81 179
80 927
82 241
98 708
115 015
122 235
140 459
157 900
180 260
195 849
206 193
223 996
230 111
400 591
408 967
392 776
153 603
175 693
173 040
193 312
232 286
248 568
273 942
294 872
292 997
298 266
269 226
232 545
219 442
217 680
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
0
0
0
(1 813)
0
Net Income (Common)
16 957
N/A
18 212
+7%
32 849
+80%
53 158
+62%
60 420
+14%
67 155
+11%
72 024
+7%
70 300
-2%
73 056
+4%
74 226
+2%
78 736
+6%
77 262
-2%
75 052
-3%
78 325
+4%
94 792
+21%
99 607
+5%
106 826
+7%
116 488
+9%
133 929
+15%
163 136
+22%
187 287
+15%
191 905
+2%
209 708
+9%
213 040
+2%
386 302
+81%
401 259
+4%
385 068
-4%
153 603
-60%
167 985
+9%
173 040
+3%
193 312
+12%
171 547
-11%
248 568
+45%
273 942
+10%
294 872
+8%
285 883
-3%
298 266
+4%
269 226
-10%
232 545
-14%
217 629
-6%
215 867
-1%
EPS (Diluted)
403.73
N/A
433.61
+7%
821.22
+89%
1 363.02
+66%
1 140
-16%
1 428.82
+25%
1 500.5
+5%
1 454.31
-3%
1 304.57
-10%
1 953.31
+50%
1 381.33
-29%
1 076.07
-22%
1 272.06
+18%
1 305.41
+3%
1 606.64
+23%
1 335.47
-17%
1 810.61
+36%
3 757.67
+108%
2 269.98
-40%
2 140.7
-6%
2 904.7
+36%
1 967.61
-32%
3 123.38
+59%
2 721.31
-13%
5 485.03
+102%
4 509.82
-18%
4 818.42
+7%
1 576.65
-67%
2 102.03
+33%
1 561.72
-26%
2 083.74
+33%
1 822.67
-13%
2 482.84
+36%
3 143.44
+27%
2 597.29
-17%
2 811
+8%
2 627.27
-7%
2 371.62
-10%
2 047.97
-14%
1 917.05
-6%
1 901.52
-1%

See Also

Discover More