T

TNG Investment and Trading JSC
VN:TNG

Watchlist Manager
TNG Investment and Trading JSC
VN:TNG
Watchlist
Price: 19 300 VND 1.05% Market Closed
Market Cap: ₫2.4T
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+27%
5Y
-5%
10Y
+377%
Operating Income
+
3Y
+24%
5Y
-6%
10Y
+386%
Net Income
+
3Y
+20%
5Y
-8%
10Y
+392%

Earnings Waterfall
TNG Investment and Trading JSC

Income Statement
TNG Investment and Trading JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
7 006
8 299
7 281
8 931
13 236
18 588
25 507
0
0
19 720
19 219
7 636
15 761
16 983
22 801
26 200
31 845
42 452
51 429
61 576
73 736
75 350
77 047
0
0
33 536
74 503
51 248
0
50 178
62 546
27 696
43 343
39 281
56 842
56 958
58 830
62 637
67 121
71 151
0
56 835
73 972
36 737
60 931
66 326
91 500
96 932
103 125
110 911
101 228
106 322
107 349
110 215
120 834
121 285
122 939
126 375
124 969
128 317
132 182
152 360
159 534
181 814
189 610
199 112
192 360
172 603
171 980
168 401
184 426
184 392
0
0
Revenue
234 483
N/A
303 424
+29%
343 003
+13%
379 113
+11%
415 350
+10%
550 437
+33%
613 460
+11%
639 867
+4%
638 576
0%
519 859
-19%
471 348
-9%
426 989
-9%
480 368
+13%
545 306
+14%
622 829
+14%
762 839
+22%
861 378
+13%
1 076 897
+25%
1 146 557
+6%
1 112 016
-3%
1 224 421
+10%
1 146 155
-6%
1 209 220
+6%
1 193 188
-1%
1 133 860
-5%
1 241 367
+9%
1 180 295
-5%
1 224 459
+4%
1 216 429
-1%
1 262 905
+4%
1 377 106
+9%
1 469 937
+7%
1 649 760
+12%
1 771 633
+7%
1 923 940
+9%
1 984 937
+3%
1 980 130
0%
1 948 595
-2%
1 887 749
-3%
1 928 836
+2%
2 030 345
+5%
2 284 003
+12%
2 488 607
+9%
2 687 714
+8%
2 976 332
+11%
3 367 510
+13%
3 612 897
+7%
3 818 635
+6%
4 167 696
+9%
4 454 109
+7%
4 612 224
+4%
8 146 786
+77%
8 751 136
+7%
8 914 661
+2%
4 480 200
-50%
5 391 048
+20%
5 011 764
-7%
5 031 476
+0%
5 443 607
+8%
5 792 605
+6%
6 314 571
+9%
6 625 454
+5%
6 772 345
+2%
6 847 228
+1%
6 864 411
+0%
6 948 512
+1%
7 098 010
+2%
7 114 203
+0%
7 288 231
+2%
7 541 192
+3%
7 655 753
+2%
7 812 672
+2%
8 167 161
+5%
8 442 371
+3%
Gross Profit
Cost of Revenue
(188 139)
(251 486)
(281 700)
(315 517)
(343 723)
(459 230)
(508 198)
(529 788)
(527 381)
(421 151)
(386 189)
(342 675)
(381 659)
(430 054)
(486 859)
(598 347)
(687 964)
(877 900)
(959 769)
(935 990)
(1 001 835)
(934 959)
(973 251)
(957 004)
(919 840)
(1 015 745)
(962 177)
(999 812)
(998 744)
(1 029 014)
(1 115 111)
(1 193 666)
(1 335 361)
(1 445 044)
(1 574 939)
(1 632 004)
(1 640 656)
(1 606 636)
(1 554 546)
(1 586 191)
(1 675 438)
(1 884 705)
(2 051 588)
(2 218 307)
(2 465 014)
(2 782 220)
(2 971 920)
(3 142 063)
(3 438 890)
(3 690 414)
(3 825 318)
(6 764 637)
(7 254 526)
(7 450 248)
(3 804 243)
(4 604 108)
(4 325 825)
(4 326 413)
(4 717 088)
(5 019 503)
(5 439 808)
(5 691 608)
(5 772 849)
(5 813 161)
(5 899 934)
(5 993 474)
(6 113 801)
(6 122 969)
(6 181 062)
(6 383 512)
(6 473 870)
(6 604 023)
(6 946 607)
(7 202 648)
Gross Profit
46 343
N/A
51 938
+12%
61 303
+18%
63 597
+4%
71 628
+13%
91 208
+27%
105 262
+15%
110 081
+5%
111 197
+1%
98 709
-11%
85 158
-14%
84 314
-1%
98 709
+17%
115 252
+17%
135 970
+18%
164 493
+21%
173 414
+5%
198 997
+15%
186 788
-6%
176 025
-6%
222 586
+26%
211 196
-5%
235 969
+12%
236 184
+0%
214 020
-9%
225 622
+5%
218 118
-3%
224 646
+3%
217 684
-3%
233 891
+7%
261 996
+12%
276 272
+5%
314 401
+14%
326 590
+4%
349 001
+7%
352 935
+1%
339 475
-4%
341 960
+1%
333 203
-3%
342 645
+3%
354 907
+4%
399 299
+13%
437 019
+9%
469 408
+7%
511 319
+9%
585 290
+14%
640 977
+10%
676 573
+6%
728 806
+8%
763 696
+5%
786 906
+3%
1 382 149
+76%
1 496 611
+8%
1 464 413
-2%
675 957
-54%
786 940
+16%
685 938
-13%
705 063
+3%
726 519
+3%
773 102
+6%
874 763
+13%
933 846
+7%
999 496
+7%
1 034 067
+3%
964 477
-7%
955 039
-1%
984 209
+3%
991 233
+1%
1 107 169
+12%
1 157 681
+5%
1 181 883
+2%
1 208 649
+2%
1 220 555
+1%
1 239 724
+2%
Operating Income
Operating Expenses
(29 979)
(31 020)
(39 403)
(42 004)
(45 957)
(55 371)
(73 385)
(74 221)
(82 064)
(75 735)
(56 194)
(65 280)
(69 572)
(85 165)
(95 911)
(123 205)
(124 329)
(143 137)
(99 651)
(77 421)
(105 527)
(92 788)
(137 195)
(146 078)
(123 967)
(133 767)
(129 358)
(133 939)
(127 872)
(126 020)
(134 726)
(142 818)
(168 777)
(190 267)
(183 187)
(183 595)
(179 425)
(160 439)
(169 069)
(179 619)
(177 635)
(202 443)
(216 979)
(230 713)
(244 272)
(278 801)
(313 264)
(326 658)
(352 558)
(374 090)
(400 252)
(696 652)
(780 373)
(763 599)
(364 431)
(424 153)
(357 924)
(360 064)
(338 741)
(363 023)
(382 855)
(400 765)
(474 692)
(446 667)
(436 165)
(442 814)
(511 417)
(470 585)
(500 592)
(518 403)
(587 169)
(552 439)
(561 728)
(577 880)
Selling, General & Administrative
(29 399)
(30 179)
(38 855)
(41 435)
(45 100)
(52 819)
(60 927)
(63 997)
(66 363)
(61 674)
(50 944)
(48 475)
(53 077)
(65 810)
(82 415)
(101 147)
(99 499)
(118 990)
(99 650)
(86 637)
(124 137)
(112 340)
(137 195)
(141 708)
(118 579)
(129 932)
(129 359)
(133 939)
(127 871)
(126 019)
(134 726)
(142 817)
(168 776)
(190 266)
(183 187)
(183 596)
(179 426)
(160 439)
(169 069)
(179 617)
(177 633)
(202 442)
(208 753)
(230 712)
(240 601)
(275 130)
(305 973)
(322 988)
(352 558)
(374 090)
(372 183)
(668 583)
(747 433)
(730 658)
(355 098)
(419 282)
(357 924)
(360 064)
(316 162)
(363 023)
(382 855)
(400 765)
(439 899)
(446 667)
(436 165)
(442 814)
(445 250)
(470 585)
(500 592)
(518 403)
(517 133)
(551 293)
(560 583)
(576 735)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 226)
0
0
0
(7 291)
0
0
0
(7 256)
0
(12 128)
0
(9 333)
0
0
0
(12 302)
0
0
0
(6 384)
0
0
0
(14 875)
0
0
0
(17 835)
0
0
0
Other Operating Expenses
(579)
(841)
(548)
(570)
(858)
(2 554)
(12 459)
(10 224)
(15 703)
(14 062)
(5 250)
(16 804)
(16 494)
(19 355)
(13 496)
(22 058)
(24 830)
(24 149)
0
9 217
18 611
19 553
0
(4 370)
(5 388)
(3 835)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 671)
(3 671)
0
(3 670)
0
0
(20 813)
(28 069)
(20 813)
(32 941)
0
(4 872)
0
0
(10 277)
0
0
0
(28 410)
0
0
0
(51 292)
0
0
0
(52 201)
(1 145)
(1 145)
(1 145)
Operating Income
16 365
N/A
20 918
+28%
21 900
+5%
21 592
-1%
25 670
+19%
35 836
+40%
31 876
-11%
35 858
+12%
29 131
-19%
22 973
-21%
28 965
+26%
19 036
-34%
29 140
+53%
30 090
+3%
40 059
+33%
41 288
+3%
49 084
+19%
55 859
+14%
87 137
+56%
98 605
+13%
117 060
+19%
118 409
+1%
98 774
-17%
90 106
-9%
90 053
0%
91 855
+2%
88 759
-3%
90 707
+2%
89 813
-1%
107 872
+20%
127 269
+18%
133 455
+5%
145 623
+9%
136 322
-6%
165 814
+22%
169 339
+2%
160 051
-5%
181 523
+13%
164 134
-10%
163 028
-1%
177 273
+9%
196 856
+11%
220 040
+12%
238 695
+8%
267 047
+12%
306 489
+15%
327 713
+7%
349 914
+7%
376 248
+8%
389 606
+4%
386 654
-1%
685 498
+77%
716 237
+4%
700 814
-2%
311 526
-56%
362 786
+16%
328 014
-10%
345 000
+5%
387 778
+12%
410 079
+6%
491 907
+20%
533 081
+8%
524 804
-2%
587 401
+12%
528 313
-10%
512 225
-3%
472 792
-8%
520 648
+10%
606 577
+17%
639 278
+5%
594 713
-7%
656 210
+10%
658 827
+0%
661 844
+0%
Pre-Tax Income
Interest Income Expense
(6 711)
(7 984)
(7 138)
(8 766)
(12 101)
(17 442)
(16 695)
(19 500)
(12 393)
(5 534)
(8 677)
1 866
(6 622)
(8 077)
(14 208)
(10 724)
(14 728)
(24 248)
(60 787)
(78 150)
(90 769)
(94 261)
(75 383)
(68 672)
(68 527)
(69 779)
(73 369)
(71 541)
(67 500)
(66 984)
(64 413)
(62 281)
(67 675)
(50 517)
(79 567)
(79 705)
(72 089)
(91 737)
(72 562)
(73 969)
(79 651)
(79 806)
(75 715)
(83 741)
(91 791)
(109 140)
(108 486)
(114 171)
(116 304)
(105 355)
(94 513)
(176 467)
(199 732)
(198 904)
(110 807)
(135 287)
(111 318)
(107 945)
(99 505)
(102 140)
(141 813)
(155 072)
(152 170)
(205 194)
(181 206)
(211 163)
(180 775)
(231 885)
(282 750)
(263 860)
(193 847)
(255 630)
(221 467)
(215 696)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 863)
0
0
0
(1 291)
0
0
0
(566)
0
0
0
(10 425)
0
0
0
(4 804)
0
0
0
(1 145)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
399
0
0
54
(1 087)
0
0
0
1 452
0
0
0
30
0
0
0
22
0
3 720
0
1 664
0
0
0
(935)
0
0
0
0
0
0
0
470
0
0
0
0
0
0
0
206
0
0
0
1 130
0
0
0
302
0
0
0
0
0
2 478
0
Total Other Income
2 206
3 282
2 928
4 119
3 820
3 909
4 830
4 022
4 099
3 295
64
(316)
(1 466)
(1 279)
324
266
448
(145)
111
68
(681)
(635)
1 160
699
2 138
2 895
349
1 757
1 797
869
1 442
1 541
1 306
2 424
1 762
1 671
3 838
7 060
1 563
4 594
(1 561)
(1 331)
(6 730)
(8 758)
(8 939)
(9 894)
(4 920)
(2 645)
(4 405)
(4 910)
1 860
(5 648)
(11 537)
(17 770)
(13 804)
(15 181)
(7 865)
(3 602)
(7 063)
(7 812)
(15 066)
(16 381)
(4 544)
(16 036)
(17 747)
(15 805)
(13 519)
(19 178)
(17 636)
(16 664)
(9 242)
(8 485)
(6 196)
(4 166)
Pre-Tax Income
11 861
N/A
16 216
+37%
17 690
+9%
16 945
-4%
17 388
+3%
22 302
+28%
20 012
-10%
20 379
+2%
20 837
+2%
20 734
0%
20 352
-2%
20 584
+1%
21 052
+2%
20 734
-2%
26 175
+26%
30 828
+18%
34 804
+13%
31 466
-10%
26 860
-15%
20 523
-24%
25 610
+25%
23 567
-8%
23 464
0%
22 133
-6%
23 664
+7%
24 971
+6%
17 191
-31%
20 923
+22%
24 110
+15%
41 757
+73%
64 329
+54%
72 715
+13%
79 254
+9%
88 229
+11%
88 031
0%
91 305
+4%
95 520
+5%
96 846
+1%
94 799
-2%
93 653
-1%
96 061
+3%
115 719
+20%
136 661
+18%
146 196
+7%
166 317
+14%
187 455
+13%
214 307
+14%
233 097
+9%
255 538
+10%
279 341
+9%
288 608
+3%
503 383
+74%
504 969
+0%
484 140
-4%
185 624
-62%
212 318
+14%
208 831
-2%
233 452
+12%
280 850
+20%
300 127
+7%
335 028
+12%
361 628
+8%
358 796
-1%
366 170
+2%
329 360
-10%
285 257
-13%
273 997
-4%
269 585
-2%
306 191
+14%
358 753
+17%
390 479
+9%
392 095
+0%
433 641
+11%
441 981
+2%
Net Income
Tax Provision
(824)
(484)
(590)
148
(15)
(581)
(298)
(331)
(700)
(422)
(2 101)
(2 085)
(2 733)
(2 208)
(1 967)
(2 517)
(2 336)
(2 562)
(2 316)
(1 818)
(2 678)
(2 474)
(1 582)
(1 477)
(1 796)
(2 929)
(3 134)
(3 965)
(5 897)
(8 907)
(11 171)
(12 294)
(12 098)
(16 204)
(16 730)
(17 250)
(18 336)
(15 152)
(13 620)
(12 725)
(13 819)
(17 010)
(21 645)
(23 962)
(25 858)
(29 555)
(34 047)
(37 247)
(49 345)
(55 345)
(58 497)
(102 792)
(96 001)
(91 364)
(32 021)
(36 625)
(35 791)
(40 141)
(48 564)
(51 558)
(61 087)
(66 756)
(65 799)
(67 904)
(60 135)
(52 712)
(51 634)
(51 906)
(58 305)
(69 249)
(75 655)
(75 831)
(85 351)
(87 756)
Income from Continuing Operations
11 038
15 733
17 100
17 094
17 373
21 721
19 714
20 047
20 136
20 311
18 251
18 499
18 320
18 526
24 208
28 311
32 466
28 903
24 544
18 704
22 933
21 094
21 882
20 657
21 868
22 042
14 057
16 957
18 212
32 849
53 158
60 420
67 155
72 024
71 300
74 056
77 185
81 695
81 179
80 927
82 241
98 708
115 015
122 235
140 459
157 900
180 260
195 849
206 193
223 996
230 111
400 591
408 967
392 776
153 603
175 693
173 040
193 312
232 286
248 568
273 942
294 872
292 997
298 266
269 226
232 545
222 362
217 680
247 886
289 503
314 824
316 264
348 290
354 225
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
0
0
0
(1 813)
0
0
0
0
0
0
0
Net Income (Common)
11 038
N/A
15 733
+43%
17 100
+9%
17 094
0%
17 373
+2%
21 721
+25%
19 714
-9%
20 047
+2%
20 136
+0%
20 311
+1%
18 251
-10%
18 499
+1%
18 320
-1%
18 526
+1%
24 208
+31%
28 311
+17%
32 466
+15%
28 903
-11%
24 544
-15%
18 704
-24%
22 933
+23%
21 094
-8%
21 882
+4%
20 657
-6%
21 868
+6%
22 042
+1%
14 057
-36%
16 957
+21%
18 212
+7%
32 849
+80%
53 158
+62%
60 420
+14%
67 155
+11%
72 024
+7%
70 300
-2%
73 056
+4%
74 226
+2%
78 736
+6%
77 262
-2%
75 052
-3%
78 325
+4%
94 792
+21%
99 607
+5%
106 826
+7%
116 488
+9%
133 929
+15%
163 136
+22%
187 287
+15%
191 905
+2%
209 708
+9%
213 040
+2%
386 302
+81%
401 259
+4%
385 068
-4%
153 603
-60%
167 985
+9%
173 040
+3%
193 312
+12%
171 547
-11%
248 568
+45%
273 942
+10%
294 872
+8%
285 883
-3%
298 266
+4%
269 226
-10%
232 545
-14%
212 406
-9%
215 867
+2%
246 073
+14%
287 690
+17%
314 824
+9%
316 264
+0%
348 290
+10%
354 225
+2%
EPS (Diluted)
441.52
N/A
629.32
+43%
684
+9%
683.76
0%
694.92
+2%
868.84
+25%
788.56
-9%
801.88
+2%
805.44
+0%
812.44
+1%
730.04
-10%
560.57
-23%
1 526.66
+172%
561.39
-63%
806.93
+44%
913.25
+13%
854.36
-6%
722.57
-15%
598.63
-17%
425.09
-29%
521.2
+23%
479.4
-8%
521
+9%
491.83
-6%
446.28
-9%
489.82
+10%
334.69
-32%
403.73
+21%
433.61
+7%
821.22
+89%
1 363.02
+66%
1 140
-16%
1 428.82
+25%
1 500.5
+5%
1 454.31
-3%
1 304.57
-10%
1 953.31
+50%
1 381.33
-29%
1 076.07
-22%
1 272.06
+18%
1 305.41
+3%
1 606.64
+23%
1 335.47
-17%
1 810.61
+36%
3 757.67
+108%
2 269.98
-40%
2 140.7
-6%
2 904.7
+36%
1 967.61
-32%
3 123.38
+59%
2 721.31
-13%
5 485.03
+102%
4 509.82
-18%
4 818.42
+7%
1 576.65
-67%
2 102.03
+33%
1 561.72
-26%
2 083.74
+33%
1 822.67
-13%
2 482.84
+36%
3 143.44
+27%
2 597.29
-17%
2 602.79
+0%
2 627.27
+1%
2 371.62
-10%
2 047.97
-14%
1 732.49
-15%
1 760.67
+2%
2 007.15
+14%
2 346.55
+17%
2 567.87
+9%
2 579.64
+0%
2 840.84
+10%
2 889.25
+2%

See Also

Summary
TNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TNG stock valuation using valuation multiples.
Wall Street Estimates
TNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.