Song Da Urban Investment Construction and Development JSC
VN:SDU
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Song Da Urban Investment Construction and Development JSC
Income Statement
Song Da Urban Investment Construction and Development JSC
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 407
|
2 107
|
16 780
|
17 221
|
25 830
|
30 784
|
31 284
|
37 210
|
36 445
|
36 055
|
29 832
|
25 472
|
0
|
17 185
|
20 764
|
0
|
14 083
|
10 883
|
12 611
|
13 049
|
0
|
0
|
2 696
|
570
|
2 829
|
4 950
|
4 950
|
6 547
|
6 691
|
5 464
|
6 294
|
6 582
|
4 040
|
5 314
|
6 039
|
5 570
|
7 808
|
0
|
4 819
|
4 299
|
10 976
|
13 249
|
19 276
|
19 864
|
18 043
|
16 892
|
15 253
|
15 018
|
14 918
|
17 449
|
15 336
|
15 025
|
11 592
|
15 524
|
17 547
|
15 923
|
0
|
15 117
|
0
|
0
|
|
| Revenue |
198 943
N/A
|
150 439
-24%
|
252 265
+68%
|
220 474
-13%
|
191 199
-13%
|
197 070
+3%
|
68 984
-65%
|
82 418
+19%
|
64 713
-21%
|
63 149
-2%
|
126 584
+100%
|
115 060
-9%
|
123 330
+7%
|
132 651
+8%
|
27 328
-79%
|
31 527
+15%
|
38 719
+23%
|
35 086
-9%
|
127 617
+264%
|
128 839
+1%
|
116 818
-9%
|
110 693
-5%
|
75 510
-32%
|
78 956
+5%
|
556 295
+605%
|
594 204
+7%
|
537 298
-10%
|
540 608
+1%
|
74 899
-86%
|
37 755
-50%
|
37 382
-1%
|
36 926
-1%
|
28 890
-22%
|
28 144
-3%
|
23 911
-15%
|
23 220
-3%
|
22 482
-3%
|
20 173
-10%
|
92 442
+358%
|
87 303
-6%
|
117 338
+34%
|
124 561
+6%
|
87 673
-30%
|
92 127
+5%
|
82 020
-11%
|
79 975
-2%
|
53 866
-33%
|
60 547
+12%
|
73 207
+21%
|
79 079
+8%
|
88 158
+11%
|
80 981
-8%
|
79 209
-2%
|
84 754
+7%
|
87 112
+3%
|
77 950
-11%
|
78 445
+1%
|
82 882
+6%
|
84 140
+2%
|
180 263
+114%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(138 171)
|
(97 240)
|
(189 202)
|
(168 913)
|
(150 593)
|
(152 415)
|
(37 846)
|
(46 244)
|
(31 816)
|
(31 709)
|
(87 838)
|
(81 417)
|
(72 535)
|
(80 649)
|
4 163
|
43
|
(19 755)
|
(15 574)
|
(83 871)
|
(86 371)
|
(76 848)
|
(73 479)
|
(46 357)
|
(49 802)
|
(506 823)
|
(540 716)
|
(500 957)
|
(502 762)
|
(56 339)
|
(23 418)
|
(16 107)
|
(15 793)
|
(10 640)
|
(11 487)
|
(5 891)
|
(5 792)
|
(6 415)
|
(4 168)
|
(46 821)
|
(45 403)
|
(60 816)
|
(64 837)
|
(46 710)
|
(49 360)
|
(44 118)
|
(43 452)
|
(22 574)
|
(25 969)
|
(32 647)
|
(34 861)
|
(47 608)
|
(46 582)
|
(46 147)
|
(43 291)
|
(44 933)
|
(36 607)
|
(36 783)
|
(39 227)
|
(40 207)
|
(78 696)
|
|
| Gross Profit |
60 770
N/A
|
53 197
-12%
|
63 063
+19%
|
51 562
-18%
|
40 607
-21%
|
44 656
+10%
|
31 138
-30%
|
36 174
+16%
|
32 897
-9%
|
31 440
-4%
|
38 746
+23%
|
33 643
-13%
|
50 795
+51%
|
52 002
+2%
|
31 491
-39%
|
31 570
+0%
|
18 964
-40%
|
19 512
+3%
|
43 746
+124%
|
42 468
-3%
|
39 970
-6%
|
37 214
-7%
|
29 153
-22%
|
29 155
+0%
|
49 473
+70%
|
53 489
+8%
|
36 341
-32%
|
37 846
+4%
|
18 560
-51%
|
14 337
-23%
|
21 275
+48%
|
21 133
-1%
|
18 249
-14%
|
16 656
-9%
|
18 020
+8%
|
17 427
-3%
|
16 067
-8%
|
16 005
0%
|
45 621
+185%
|
41 900
-8%
|
56 523
+35%
|
59 724
+6%
|
40 962
-31%
|
42 767
+4%
|
37 902
-11%
|
36 523
-4%
|
31 292
-14%
|
34 579
+11%
|
40 560
+17%
|
44 219
+9%
|
40 550
-8%
|
34 399
-15%
|
33 061
-4%
|
41 462
+25%
|
42 178
+2%
|
41 342
-2%
|
41 662
+1%
|
43 655
+5%
|
43 933
+1%
|
101 566
+131%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
8 114
|
(71)
|
(14 787)
|
(7 349)
|
(10 659)
|
(14 173)
|
(11 267)
|
(12 477)
|
(7 563)
|
(4 678)
|
(11 652)
|
(17 934)
|
(20 298)
|
(22 814)
|
(9 288)
|
(10 329)
|
(10 020)
|
(11 346)
|
(16 296)
|
(16 282)
|
(16 971)
|
(16 288)
|
(11 484)
|
(10 961)
|
(15 570)
|
(16 895)
|
(13 498)
|
(18 329)
|
(13 537)
|
(11 350)
|
(10 368)
|
(11 012)
|
(12 531)
|
(13 759)
|
(10 105)
|
(12 072)
|
(9 867)
|
(10 388)
|
(8 399)
|
(7 075)
|
(10 947)
|
(9 322)
|
(12 980)
|
(14 510)
|
(10 048)
|
(10 329)
|
(8 916)
|
(14 488)
|
(11 028)
|
(23 191)
|
(18 135)
|
(15 912)
|
(16 112)
|
(14 632)
|
(15 594)
|
(14 247)
|
(12 878)
|
(15 429)
|
(15 959)
|
(18 034)
|
|
| Selling, General & Administrative |
(10 463)
|
(8 887)
|
(15 785)
|
(14 805)
|
(17 597)
|
(20 744)
|
(11 923)
|
(13 460)
|
(10 547)
|
(9 646)
|
(13 662)
|
(7 761)
|
(7 839)
|
(8 038)
|
(8 235)
|
(10 330)
|
(10 020)
|
(11 346)
|
(16 296)
|
(16 281)
|
(16 588)
|
(15 906)
|
(10 724)
|
(10 202)
|
(15 193)
|
(16 517)
|
(12 654)
|
(18 329)
|
(13 537)
|
(11 350)
|
(9 916)
|
(11 012)
|
(9 695)
|
(10 923)
|
(10 028)
|
(9 236)
|
(9 867)
|
(10 388)
|
(8 399)
|
(7 075)
|
(10 947)
|
(9 322)
|
(12 980)
|
(14 510)
|
(12 627)
|
(12 907)
|
(8 916)
|
(11 279)
|
(11 749)
|
(14 374)
|
(18 135)
|
(15 912)
|
(16 112)
|
(14 632)
|
(15 594)
|
(14 423)
|
(13 054)
|
(15 414)
|
(16 135)
|
(18 034)
|
|
| Depreciation & Amortization |
0
|
0
|
(614)
|
0
|
0
|
0
|
(913)
|
0
|
(611)
|
0
|
(1 223)
|
0
|
0
|
0
|
(1 139)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(760)
|
0
|
0
|
0
|
(844)
|
0
|
0
|
0
|
(451)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
|
| Other Operating Expenses |
18 579
|
8 818
|
1 612
|
7 456
|
6 937
|
6 570
|
1 569
|
984
|
3 595
|
4 968
|
3 233
|
(10 173)
|
(12 459)
|
(14 776)
|
86
|
0
|
0
|
0
|
0
|
0
|
(383)
|
(382)
|
0
|
(759)
|
(377)
|
(378)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 836)
|
(2 836)
|
0
|
(2 836)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 579
|
2 579
|
0
|
(3 210)
|
722
|
(8 817)
|
0
|
0
|
0
|
0
|
0
|
176
|
176
|
0
|
176
|
0
|
|
| Operating Income |
68 886
N/A
|
53 128
-23%
|
48 276
-9%
|
44 212
-8%
|
29 947
-32%
|
30 482
+2%
|
19 871
-35%
|
23 699
+19%
|
25 335
+7%
|
26 762
+6%
|
27 094
+1%
|
15 708
-42%
|
30 497
+94%
|
29 189
-4%
|
22 203
-24%
|
21 241
-4%
|
8 944
-58%
|
8 166
-9%
|
27 450
+236%
|
26 186
-5%
|
22 999
-12%
|
20 926
-9%
|
17 669
-16%
|
18 193
+3%
|
33 902
+86%
|
36 593
+8%
|
22 844
-38%
|
19 517
-15%
|
5 023
-74%
|
2 987
-41%
|
10 908
+265%
|
10 121
-7%
|
5 719
-43%
|
2 898
-49%
|
7 915
+173%
|
5 356
-32%
|
6 200
+16%
|
5 617
-9%
|
37 223
+563%
|
34 825
-6%
|
45 575
+31%
|
50 402
+11%
|
27 982
-44%
|
28 257
+1%
|
27 854
-1%
|
26 195
-6%
|
22 377
-15%
|
20 090
-10%
|
29 532
+47%
|
21 028
-29%
|
22 415
+7%
|
18 486
-18%
|
16 949
-8%
|
26 830
+58%
|
26 584
-1%
|
27 095
+2%
|
28 784
+6%
|
28 226
-2%
|
27 973
-1%
|
83 532
+199%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 213
|
1 513
|
(7 718)
|
(14 891)
|
(19 697)
|
(22 568)
|
(17 769)
|
(23 888)
|
(23 100)
|
(24 793)
|
(21 066)
|
(16 397)
|
(23 108)
|
(23 613)
|
(22 246)
|
(21 023)
|
(15 270)
|
(12 037)
|
(20 620)
|
(19 602)
|
(17 060)
|
(14 052)
|
(2 273)
|
(2 523)
|
(13 900)
|
(16 452)
|
(15 260)
|
(10 387)
|
256
|
1 456
|
(6 094)
|
(5 691)
|
(2 870)
|
(616)
|
2 532
|
4 956
|
4 539
|
5 156
|
(29 756)
|
(26 723)
|
(36 158)
|
(40 414)
|
(20 062)
|
(20 637)
|
(19 616)
|
(18 468)
|
(12 425)
|
(16 268)
|
(15 314)
|
(16 032)
|
(13 806)
|
(13 520)
|
(11 936)
|
(15 666)
|
(18 129)
|
(16 294)
|
(16 039)
|
(15 729)
|
(15 144)
|
(13 055)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(5 650)
|
0
|
0
|
0
|
(1 581)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 510)
|
0
|
(9 539)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 048
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(21)
|
(93)
|
(2 394)
|
(2 397)
|
(2 407)
|
(2 407)
|
(193)
|
(193)
|
(186)
|
14
|
88
|
6 858
|
6 839
|
6 639
|
(5)
|
3 055
|
3 067
|
3 090
|
(2 598)
|
(2 608)
|
(2 609)
|
(2 632)
|
(67)
|
(5 738)
|
(7 308)
|
(7 311)
|
(0)
|
(3 035)
|
(1 473)
|
(1 470)
|
(20)
|
(119)
|
(123)
|
(63)
|
(31)
|
14
|
27
|
(36)
|
(3)
|
(709)
|
(655)
|
(652)
|
(3 675)
|
(2 969)
|
(3 249)
|
(3 281)
|
805
|
727
|
453
|
400
|
(3 692)
|
(585)
|
(504)
|
(5 768)
|
(3 120)
|
(5 871)
|
(8 085)
|
(6 831)
|
(7 259)
|
(9 561)
|
|
| Pre-Tax Income |
71 076
N/A
|
54 546
-23%
|
38 164
-30%
|
26 924
-29%
|
7 843
-71%
|
5 507
-30%
|
1 909
-65%
|
(383)
N/A
|
2 048
N/A
|
1 982
-3%
|
6 117
+209%
|
6 169
+1%
|
14 228
+131%
|
12 215
-14%
|
3 000
-75%
|
3 273
+9%
|
(3 259)
N/A
|
(781)
+76%
|
4 217
N/A
|
3 976
-6%
|
3 330
-16%
|
4 242
+27%
|
9 678
+128%
|
9 932
+3%
|
12 694
+28%
|
12 830
+1%
|
6 003
-53%
|
6 095
+2%
|
3 806
-38%
|
2 973
-22%
|
4 739
+59%
|
4 311
-9%
|
2 726
-37%
|
2 219
-19%
|
10 415
+369%
|
10 326
-1%
|
10 766
+4%
|
10 737
0%
|
7 463
-30%
|
7 393
-1%
|
8 762
+19%
|
9 336
+7%
|
4 245
-55%
|
4 650
+10%
|
4 989
+7%
|
4 445
-11%
|
4 247
-4%
|
4 549
+7%
|
5 132
+13%
|
5 396
+5%
|
4 916
-9%
|
4 382
-11%
|
4 510
+3%
|
5 397
+20%
|
5 336
-1%
|
4 931
-8%
|
4 661
-5%
|
5 665
+22%
|
5 570
-2%
|
60 916
+994%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14 415)
|
(11 681)
|
(13 157)
|
(10 507)
|
(5 659)
|
(5 066)
|
(526)
|
131
|
(526)
|
(526)
|
(3 862)
|
(3 862)
|
(5 658)
|
(5 658)
|
(1 412)
|
(1 412)
|
384
|
0
|
(1 519)
|
(1 519)
|
(1 519)
|
(1 519)
|
(8 601)
|
0
|
0
|
(8 679)
|
(1 621)
|
(34)
|
(517)
|
(540)
|
(2 872)
|
(2 772)
|
(2 511)
|
(2 410)
|
(4 825)
|
0
|
(193)
|
(193)
|
(6 632)
|
(6 632)
|
(7 338)
|
(7 338)
|
(4 118)
|
(4 248)
|
(4 614)
|
(4 614)
|
(3 352)
|
(3 352)
|
(3 952)
|
(3 952)
|
(3 210)
|
(3 524)
|
(3 633)
|
(4 365)
|
(4 392)
|
(4 005)
|
(3 946)
|
(4 406)
|
(4 032)
|
(11 729)
|
|
| Income from Continuing Operations |
56 660
|
42 865
|
25 007
|
16 418
|
2 185
|
442
|
1 383
|
(251)
|
1 523
|
1 457
|
2 255
|
2 307
|
8 570
|
6 557
|
1 588
|
1 861
|
(2 875)
|
(397)
|
2 698
|
2 456
|
1 810
|
2 722
|
1 077
|
1 330
|
2 549
|
2 606
|
4 382
|
4 517
|
3 288
|
2 433
|
1 867
|
1 539
|
215
|
(191)
|
5 590
|
5 500
|
5 970
|
5 940
|
831
|
761
|
1 424
|
1 997
|
128
|
402
|
375
|
(169)
|
895
|
1 197
|
1 180
|
1 444
|
1 707
|
857
|
877
|
1 032
|
944
|
925
|
714
|
1 260
|
1 537
|
49 187
|
|
| Net Income (Common) |
56 660
N/A
|
42 865
-24%
|
25 007
-42%
|
16 418
-34%
|
2 185
-87%
|
442
-80%
|
1 383
+213%
|
(251)
N/A
|
1 523
N/A
|
1 457
-4%
|
2 255
+55%
|
(11 233)
N/A
|
(4 970)
+56%
|
(6 983)
-41%
|
1 588
N/A
|
1 861
+17%
|
(2 875)
N/A
|
(397)
+86%
|
2 428
N/A
|
2 187
-10%
|
1 541
-30%
|
2 592
+68%
|
1 077
-58%
|
1 330
+24%
|
2 549
+92%
|
2 467
-3%
|
4 382
+78%
|
4 517
+3%
|
3 288
-27%
|
2 433
-26%
|
1 867
-23%
|
1 539
-18%
|
215
-86%
|
(191)
N/A
|
5 590
N/A
|
5 500
-2%
|
5 970
+9%
|
5 940
0%
|
831
-86%
|
761
-8%
|
1 424
+87%
|
1 997
+40%
|
128
-94%
|
402
+215%
|
375
-7%
|
(169)
N/A
|
895
N/A
|
1 197
+34%
|
1 180
-1%
|
1 444
+22%
|
1 707
+18%
|
857
-50%
|
877
+2%
|
1 032
+18%
|
768
-26%
|
750
-2%
|
539
-28%
|
1 260
+134%
|
1 537
+22%
|
49 187
+3 099%
|
|
| EPS (Diluted) |
3 332.94
N/A
|
2 143.25
-36%
|
1 923.61
-10%
|
820.9
-57%
|
109.25
-87%
|
22.1
-80%
|
69.17
+213%
|
-12.55
N/A
|
76.15
N/A
|
72.83
-4%
|
112.73
+55%
|
-561.64
N/A
|
0
N/A
|
-349.15
N/A
|
79.39
N/A
|
93.05
+17%
|
-143.75
N/A
|
-19.85
+86%
|
121.41
N/A
|
109.35
-10%
|
77.05
-30%
|
117.81
+53%
|
53.83
-54%
|
66.5
+24%
|
121.38
+83%
|
123.35
+2%
|
219.09
+78%
|
225.85
+3%
|
164.4
-27%
|
121.65
-26%
|
93.36
-23%
|
76.95
-18%
|
10.75
-86%
|
-9.56
N/A
|
279.5
N/A
|
275.01
-2%
|
298.48
+9%
|
297.01
0%
|
41.55
-86%
|
39.48
-5%
|
68.66
+74%
|
99.86
+45%
|
6.37
-94%
|
19.74
+210%
|
18.73
-5%
|
-8.44
N/A
|
44.74
N/A
|
59.43
+33%
|
59.01
-1%
|
72.19
+22%
|
85.33
+18%
|
42.86
-50%
|
43.86
+2%
|
51.6
+18%
|
78.21
+52%
|
37.06
-53%
|
26.3
-29%
|
62.98
+139%
|
74.5
+18%
|
2 459.36
+3 201%
|
|