Lam Thao Fertilizers and Chemicals JSC
VN:LAS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
12 900
28 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lam Thao Fertilizers and Chemicals JSC
Revenue
|
3.4T
VND
|
Cost of Revenue
|
-2.8T
VND
|
Gross Profit
|
640.6B
VND
|
Operating Expenses
|
-410.8B
VND
|
Operating Income
|
229.7B
VND
|
Other Expenses
|
-49.8B
VND
|
Net Income
|
180B
VND
|
Income Statement
Lam Thao Fertilizers and Chemicals JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 365 360
N/A
|
4 985 068
+14%
|
4 502 696
-10%
|
4 561 936
+1%
|
4 601 925
+1%
|
4 651 235
+1%
|
4 216 802
-9%
|
3 928 794
-7%
|
3 968 046
+1%
|
3 965 685
0%
|
4 071 423
+3%
|
4 016 025
-1%
|
3 961 788
-1%
|
3 885 546
-2%
|
3 777 272
-3%
|
3 650 225
-3%
|
3 622 179
-1%
|
3 565 469
-2%
|
3 836 498
+8%
|
3 816 853
-1%
|
3 728 097
-2%
|
2 849 053
-24%
|
2 766 944
-3%
|
2 481 463
-10%
|
2 402 926
-3%
|
2 293 594
-5%
|
2 525 744
+10%
|
3 490 536
+38%
|
3 441 892
-1%
|
2 801 047
-19%
|
3 855 502
+38%
|
3 025 484
-22%
|
3 269 866
+8%
|
3 155 706
-3%
|
3 314 107
+5%
|
3 408 808
+3%
|
3 620 608
+6%
|
3 440 292
-5%
|
3 671 736
+7%
|
3 409 069
-7%
|
3 410 809
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 358 029)
|
(3 856 523)
|
(3 449 488)
|
(3 493 729)
|
(3 512 459)
|
(3 673 450)
|
(3 332 349)
|
(3 078 121)
|
(3 134 256)
|
(3 227 993)
|
(3 328 004)
|
(3 236 940)
|
(3 186 100)
|
(3 103 892)
|
(3 006 038)
|
(2 901 358)
|
(2 874 818)
|
(2 838 674)
|
(3 006 830)
|
(3 058 287)
|
(2 997 550)
|
(2 343 774)
|
(2 278 219)
|
(2 050 861)
|
(1 998 519)
|
(1 894 242)
|
(2 117 668)
|
(2 955 518)
|
(2 922 904)
|
(2 428 376)
|
(3 342 468)
|
(2 636 755)
|
(2 873 546)
|
(2 697 571)
|
(2 872 029)
|
(2 944 302)
|
(3 111 007)
|
(2 883 408)
|
(3 093 016)
|
(2 781 467)
|
(2 770 243)
|
|
Gross Profit |
1 007 331
N/A
|
1 128 545
+12%
|
1 053 207
-7%
|
1 068 207
+1%
|
1 089 466
+2%
|
977 785
-10%
|
884 452
-10%
|
850 672
-4%
|
833 788
-2%
|
737 692
-12%
|
743 418
+1%
|
779 084
+5%
|
775 689
0%
|
781 654
+1%
|
771 236
-1%
|
748 869
-3%
|
747 362
0%
|
726 795
-3%
|
829 667
+14%
|
758 567
-9%
|
730 547
-4%
|
505 279
-31%
|
488 725
-3%
|
430 602
-12%
|
404 407
-6%
|
399 352
-1%
|
408 076
+2%
|
535 018
+31%
|
518 988
-3%
|
372 671
-28%
|
513 033
+38%
|
388 729
-24%
|
396 320
+2%
|
458 136
+16%
|
442 078
-4%
|
464 506
+5%
|
509 601
+10%
|
556 883
+9%
|
578 720
+4%
|
627 601
+8%
|
640 566
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(539 091)
|
(565 595)
|
(578 514)
|
(543 287)
|
(555 654)
|
(566 976)
|
(529 214)
|
(570 621)
|
(551 964)
|
(508 967)
|
(499 729)
|
(513 857)
|
(512 317)
|
(554 881)
|
(557 044)
|
(537 382)
|
(538 517)
|
(513 559)
|
(600 501)
|
(559 607)
|
(546 238)
|
(410 707)
|
(394 901)
|
(373 218)
|
(362 021)
|
(336 828)
|
(336 072)
|
(393 658)
|
(384 831)
|
(290 824)
|
(393 122)
|
(303 581)
|
(305 086)
|
(337 526)
|
(315 649)
|
(332 262)
|
(348 644)
|
(372 806)
|
(381 465)
|
(401 228)
|
(410 835)
|
|
Selling, General & Administrative |
(537 301)
|
(565 595)
|
(577 681)
|
(542 454)
|
(555 654)
|
(547 834)
|
(526 828)
|
(558 789)
|
(538 930)
|
(488 727)
|
(480 293)
|
(494 126)
|
(493 756)
|
(536 729)
|
(539 397)
|
(529 400)
|
(530 567)
|
(503 239)
|
(598 118)
|
(557 300)
|
(543 931)
|
(395 853)
|
(394 654)
|
(372 656)
|
(360 931)
|
(325 374)
|
(333 724)
|
(389 729)
|
(381 410)
|
(278 631)
|
(388 978)
|
(300 561)
|
(302 048)
|
(325 826)
|
(313 515)
|
(329 417)
|
(345 137)
|
(361 711)
|
(378 144)
|
(394 031)
|
(404 339)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(14 802)
|
0
|
0
|
0
|
(15 095)
|
0
|
0
|
0
|
(15 115)
|
0
|
0
|
0
|
(7 581)
|
0
|
0
|
0
|
(9 874)
|
0
|
0
|
0
|
(9 546)
|
0
|
0
|
0
|
(8 723)
|
0
|
0
|
0
|
(8 592)
|
0
|
0
|
0
|
(8 093)
|
0
|
(4 700)
|
0
|
|
Other Operating Expenses |
(1 790)
|
0
|
(833)
|
(833)
|
0
|
(4 341)
|
(2 385)
|
(11 832)
|
(13 034)
|
(5 145)
|
(19 436)
|
(19 731)
|
(18 561)
|
(3 037)
|
(17 647)
|
(7 982)
|
(7 950)
|
(2 739)
|
(2 383)
|
(2 307)
|
(2 307)
|
(4 979)
|
(247)
|
(562)
|
(1 090)
|
(1 908)
|
(2 347)
|
(3 929)
|
(3 421)
|
(3 469)
|
(4 144)
|
(3 020)
|
(3 038)
|
(3 107)
|
(2 134)
|
(2 845)
|
(3 507)
|
(3 002)
|
(3 321)
|
(2 496)
|
(6 496)
|
|
Operating Income |
468 241
N/A
|
562 950
+20%
|
474 694
-16%
|
524 920
+11%
|
533 812
+2%
|
410 809
-23%
|
355 238
-14%
|
280 052
-21%
|
281 826
+1%
|
228 725
-19%
|
243 691
+7%
|
265 228
+9%
|
263 371
-1%
|
226 773
-14%
|
214 191
-6%
|
211 486
-1%
|
208 845
-1%
|
213 236
+2%
|
229 166
+7%
|
198 960
-13%
|
184 309
-7%
|
94 572
-49%
|
93 824
-1%
|
57 384
-39%
|
42 386
-26%
|
62 524
+48%
|
72 004
+15%
|
141 360
+96%
|
134 157
-5%
|
81 847
-39%
|
119 911
+47%
|
85 148
-29%
|
91 234
+7%
|
120 610
+32%
|
126 428
+5%
|
132 244
+5%
|
160 957
+22%
|
184 077
+14%
|
197 255
+7%
|
226 373
+15%
|
229 731
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(16 902)
|
(9 947)
|
(11 469)
|
(17 445)
|
(22 559)
|
(19 475)
|
(27 408)
|
(30 919)
|
(35 656)
|
(38 543)
|
(38 746)
|
(35 721)
|
(32 990)
|
(33 848)
|
(36 014)
|
(43 165)
|
(50 024)
|
(59 214)
|
(83 978)
|
(95 716)
|
(104 617)
|
(85 155)
|
(84 462)
|
(71 918)
|
(52 424)
|
(34 777)
|
(19 720)
|
(11 321)
|
(4 543)
|
(2 839)
|
(3 160)
|
813
|
(717)
|
(5 336)
|
(14 206)
|
(14 019)
|
(17 454)
|
(3 035)
|
8 178
|
15 955
|
17 117
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
728
|
0
|
0
|
0
|
(879)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
1 628
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(478)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
373
|
0
|
0
|
0
|
574
|
0
|
0
|
0
|
730
|
0
|
0
|
0
|
448
|
0
|
0
|
0
|
1 397
|
0
|
0
|
0
|
3 266
|
0
|
0
|
0
|
5 752
|
0
|
7 556
|
0
|
|
Total Other Income |
14 439
|
9 062
|
4 754
|
8 412
|
6 095
|
899
|
4 502
|
(2 789)
|
(3 831)
|
4 204
|
5 302
|
6 003
|
6 250
|
(995)
|
(1 454)
|
(1 633)
|
(1 509)
|
1 289
|
1 412
|
2 056
|
1 987
|
2 146
|
2 968
|
(455)
|
(580)
|
(518)
|
527
|
5 578
|
7 081
|
4 914
|
7 555
|
5 336
|
5 619
|
463
|
2 758
|
3 475
|
2 005
|
(2 106)
|
5 217
|
4 251
|
12 232
|
|
Pre-Tax Income |
465 777
N/A
|
562 065
+21%
|
467 978
-17%
|
515 885
+10%
|
517 346
+0%
|
392 482
-24%
|
332 331
-15%
|
246 344
-26%
|
242 338
-2%
|
193 507
-20%
|
210 246
+9%
|
235 510
+12%
|
236 631
+0%
|
192 303
-19%
|
176 723
-8%
|
166 688
-6%
|
157 312
-6%
|
155 885
-1%
|
146 601
-6%
|
105 301
-28%
|
81 679
-22%
|
12 294
-85%
|
12 331
+0%
|
(14 990)
N/A
|
(10 618)
+29%
|
27 486
N/A
|
52 811
+92%
|
135 618
+157%
|
136 695
+1%
|
85 319
-38%
|
124 306
+46%
|
91 298
-27%
|
96 137
+5%
|
119 165
+24%
|
114 980
-4%
|
121 700
+6%
|
145 508
+20%
|
186 316
+28%
|
210 650
+13%
|
254 135
+21%
|
259 080
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(106 599)
|
(123 342)
|
(102 643)
|
(113 183)
|
(113 286)
|
(86 197)
|
(72 194)
|
(52 489)
|
(51 153)
|
(38 871)
|
(42 218)
|
(47 334)
|
(47 450)
|
(40 430)
|
(37 314)
|
(36 463)
|
(34 981)
|
(33 188)
|
(31 616)
|
(23 395)
|
(18 147)
|
(9 883)
|
(9 890)
|
(5 569)
|
(5 459)
|
(7 580)
|
(12 645)
|
(28 094)
|
(29 316)
|
(18 294)
|
(26 540)
|
(19 129)
|
(20 314)
|
(25 457)
|
(23 982)
|
(25 338)
|
(30 100)
|
(37 778)
|
(42 842)
|
(51 353)
|
(52 291)
|
|
Income from Continuing Operations |
359 178
|
438 723
|
365 335
|
402 703
|
404 061
|
306 285
|
260 137
|
193 853
|
191 183
|
154 636
|
168 027
|
188 176
|
189 181
|
151 873
|
139 409
|
130 225
|
122 331
|
122 697
|
114 985
|
81 906
|
63 532
|
2 411
|
2 441
|
(20 559)
|
(16 077)
|
19 905
|
40 166
|
107 524
|
107 379
|
67 024
|
97 766
|
72 169
|
75 823
|
93 708
|
90 998
|
96 362
|
115 408
|
148 538
|
167 808
|
202 782
|
206 789
|
|
Net Income (Common) |
359 178
N/A
|
438 723
+22%
|
365 335
-17%
|
402 703
+10%
|
404 061
+0%
|
306 285
-24%
|
260 137
-15%
|
188 965
-27%
|
186 295
-1%
|
143 584
-23%
|
156 975
+9%
|
176 333
+12%
|
177 338
+1%
|
140 245
-21%
|
127 781
-9%
|
118 436
-7%
|
110 542
-7%
|
112 881
+2%
|
105 169
-7%
|
76 954
-27%
|
58 580
-24%
|
2 218
-96%
|
2 248
+1%
|
(19 776)
N/A
|
(15 294)
+23%
|
18 313
N/A
|
38 573
+111%
|
101 709
+164%
|
101 564
0%
|
59 410
-42%
|
92 404
+56%
|
71 029
-23%
|
74 684
+5%
|
84 477
+13%
|
83 916
-1%
|
89 280
+6%
|
108 326
+21%
|
133 684
+23%
|
152 954
+14%
|
175 949
+15%
|
179 956
+2%
|
|
EPS (Diluted) |
3 178.56
N/A
|
3 882.5
+22%
|
3 233.05
-17%
|
3 532.48
+9%
|
3 575.76
+1%
|
2 713.96
-24%
|
2 302.09
-15%
|
1 657.58
-28%
|
2 217.79
+34%
|
1 558.5
-30%
|
1 389.15
-11%
|
1 546.78
+11%
|
1 569.36
+1%
|
1 242.68
-21%
|
1 130.8
-9%
|
1 038.91
-8%
|
978.24
-6%
|
1 000.22
+2%
|
931.89
-7%
|
681.88
-27%
|
519.07
-24%
|
19.65
-96%
|
19.92
+1%
|
-175.23
N/A
|
-135.52
+23%
|
162.27
N/A
|
341.79
+111%
|
901.22
+164%
|
899.94
0%
|
526.42
-42%
|
818.78
+56%
|
535.18
-35%
|
661.75
+24%
|
748.54
+13%
|
743.56
-1%
|
791.09
+6%
|
959.85
+21%
|
1 184.55
+23%
|
1 355.3
+14%
|
1 559.05
+15%
|
0
N/A
|