C

Construction And Investment JSC No 18
VN:L18

Watchlist Manager
Construction And Investment JSC No 18
VN:L18
Watchlist
Price: 27 700 VND 1.47% Market Closed
Market Cap: ₫1.3T

Cash Flow Statement

Cash Flow Statement
Construction And Investment JSC No 18

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2008 Jun-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Cash Taxes Paid
0
0
(13 738)
0
0
0
(292)
0
0
0
(10 068)
0
0
0
(10 600)
0
0
0
(5 025)
(7 780)
(7 719)
(17 106)
(4 348)
(6 357)
(3 510)
(4 077)
2 165
7 033
(4 530)
(443)
(12 995)
(16 858)
(8 892)
(6 590)
(2 696)
967
(7 259)
(6 817)
(5 384)
(6 329)
(7 393)
0
(6 910)
0
(8 181)
0
(9 219)
0
(5 080)
(8 561)
(8 528)
(9 949)
(7 545)
(11 017)
(11 101)
(11 467)
(10 778)
(9 513)
(13 606)
(13 250)
(12 089)
(14 804)
(22 621)
(24 363)
(23 967)
(76 821)
(80 812)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39 428)
(47 886)
(55 294)
(64 409)
(32 025)
(32 357)
(32 816)
1 714
(4 770)
5 086
(23 196)
(24 098)
(24 953)
(28 832)
(28 949)
(28 090)
(24 366)
(25 019)
(26 906)
(26 544)
(30 378)
(22 112)
(24 442)
0
(20 607)
0
(19 753)
0
(34 367)
0
(44 662)
(70 891)
(58 185)
(80 630)
(10 446)
(16 740)
(9 093)
(36 278)
(28 794)
(55 834)
(60 289)
(87 842)
0
0
0
0
0
0
0
Change in Working Capital
37 639
(11 429)
60 904
(24 005)
14 285
(12 049)
(82 313)
(20 500)
(31 976)
(54 250)
49 451
(73 790)
(279)
(43 041)
(15 325)
15 449
(44 391)
30 361
106 419
15 744
62 966
(38 135)
19 265
(753)
(23 259)
(27 961)
92 225
4 558
146 822
140 877
53 947
81 960
(14 997)
18 740
101 706
49 584
77 500
145 658
106 584
90 763
88 335
0
19 474
0
(48 421)
0
(170 465)
0
(52 906)
(313 559)
(412 335)
(294 563)
(511 957)
(512 258)
(356 033)
(540 672)
(255 671)
(216 709)
(325 646)
(330 943)
(145 243)
(126 994)
74 783
(1 351 911)
148 258
22 758
319 303
Cash from Operating Activities
37 639
N/A
(11 429)
N/A
47 166
N/A
(24 005)
N/A
14 285
N/A
(12 049)
N/A
(82 605)
-586%
(20 500)
+75%
(31 976)
-56%
(54 250)
-70%
39 383
N/A
(73 790)
N/A
(279)
+100%
(43 041)
-15 327%
(25 925)
+40%
15 449
N/A
(44 391)
N/A
30 361
N/A
61 965
+104%
(520)
N/A
(46)
+91%
5 082
N/A
(17 108)
N/A
(61 695)
-261%
19 994
N/A
145 699
+629%
72 446
-50%
103 658
+43%
119 097
+15%
(36 344)
N/A
16 001
N/A
(18 763)
N/A
(52 837)
-182%
49 540
N/A
74 644
+51%
(39 145)
N/A
43 335
N/A
50 030
+15%
70 822
+42%
70 120
-1%
56 499
-19%
0
N/A
(8 044)
N/A
0
N/A
(76 354)
N/A
0
N/A
(214 051)
N/A
0
N/A
(102 648)
N/A
(366 988)
-258%
(479 048)
-31%
(461 520)
+4%
(519 502)
-13%
(502 967)
+3%
(376 227)
+25%
(400 592)
-6%
(266 449)
+33%
(424 490)
-59%
(355 875)
+16%
(373 939)
-5%
(157 064)
+58%
(293 463)
-87%
52 430
N/A
32 183
-39%
124 492
+287%
650 967
+423%
238 709
-63%
Investing Cash Flow
Capital Expenditures
(35 862)
(35 906)
(11 865)
0
(16 528)
(13 229)
(7 093)
0
(19 292)
(7 381)
(26 295)
(26 295)
(28 220)
(26 059)
(26 022)
(26 022)
(12 216)
(26 694)
(13 986)
(14 613)
(18 367)
(16 781)
(22 429)
(27 699)
(27 231)
4 469
3 025
7 783
(82 746)
(82 343)
(87 134)
(88 391)
(33 890)
(34 899)
(33 490)
(41 921)
(58 007)
(60 720)
(194 626)
(52 020)
(115 392)
0
(6 859)
0
(108 420)
0
(124 468)
0
(36 723)
(53 272)
(41 519)
(43 607)
(40 225)
0
(41 014)
0
(14 653)
(20 336)
(22 692)
(14 752)
(38 625)
(50 327)
(48 049)
(46 096)
(35 125)
(48 668)
(100 977)
Other Items
(8 263)
(10 753)
(6 841)
(5 070)
(5 935)
2 397
16 975
16 413
38 987
19 652
23 724
20 961
(47 393)
48 689
(12 633)
(13 675)
44 797
(47 875)
(52 619)
5 058
2 743
3 968
21 608
26 778
28 615
(585)
57 636
1 204
27 666
25 133
(36 025)
23 012
16 197
22 156
12 662
11 807
(15 600)
(26 088)
6 641
(31 328)
(11 484)
0
(15 997)
0
(5 098)
0
(3 108)
0
19 316
22 076
20 655
7 426
3 394
2 709
4 112
(17 289)
(31 488)
(50 149)
(59 598)
(19 004)
(43 880)
(22 686)
(13 331)
(29 283)
19 344
14 164
30 195
Cash from Investing Activities
(44 124)
N/A
(46 659)
-6%
(18 706)
+60%
(16 815)
+10%
(22 462)
-34%
(10 831)
+52%
9 882
N/A
9 320
-6%
19 694
+111%
12 271
-38%
(2 571)
N/A
(5 334)
-107%
(75 612)
-1 318%
22 630
N/A
(38 656)
N/A
(39 698)
-3%
32 581
N/A
(74 570)
N/A
(66 605)
+11%
(9 556)
+86%
(15 624)
-63%
(12 813)
+18%
(821)
+94%
(920)
-12%
1 384
N/A
3 884
+181%
60 661
+1 462%
8 988
-85%
(55 081)
N/A
(57 211)
-4%
(123 161)
-115%
(65 381)
+47%
(17 693)
+73%
(12 743)
+28%
(20 828)
-63%
(30 114)
-45%
(73 607)
-144%
(86 808)
-18%
(187 984)
-117%
(83 348)
+56%
(126 875)
-52%
0
N/A
(22 856)
N/A
0
N/A
(113 517)
N/A
0
N/A
(127 577)
N/A
0
N/A
(17 408)
N/A
(31 196)
-79%
(20 864)
+33%
(36 181)
-73%
(36 832)
-2%
(37 016)
-1%
(36 902)
+0%
(50 631)
-37%
(46 140)
+9%
(64 900)
-41%
(76 706)
-18%
(33 756)
+56%
(82 505)
-144%
(73 013)
+12%
(61 380)
+16%
(75 379)
-23%
(15 781)
+79%
(34 504)
-119%
(70 782)
-105%
Financing Cash Flow
Net Issuance of Common Stock
33 589
0
0
426
0
2 489
0
(20 798)
0
36 714
37 886
41 635
0
(27 128)
0
(2 266)
0
4 790
0
(1 742)
0
390
0
0
312
0
0
11 249
5 513
12 796
0
13 905
12 025
12 025
0
25 607
24 050
29 878
46 450
42 039
29 850
0
41 249
0
33 799
0
33 799
0
44 605
152 090
159 295
198 029
114 690
7 206
0
(33 233)
0
0
0
7 500
13 000
0
20 350
7 350
7 350
0
0
Net Issuance of Debt
8 580
28 396
(23 937)
22 646
15 914
36 095
72 773
49 146
2 118
(7 597)
(37 596)
(2 031)
49 669
35 751
32 398
22 713
16 463
49 703
17 899
17 447
27 475
4 143
62 318
78 566
49 607
(75 755)
(93 782)
(89 348)
(26 738)
69 447
118 311
81 640
49 732
(12 446)
(17 900)
5 153
11 390
294
46 245
(12 974)
53 663
0
(37 859)
0
140 330
0
280 636
0
210 614
253 527
351 677
444 694
329 841
513 148
417 983
388 643
479 255
540 264
496 889
480 614
369 453
486 806
144 850
25 839
4 302
(498 960)
(163 099)
Cash Paid for Dividends
(31 842)
(4 854)
(404)
25 231
(2 679)
0
(4 512)
(9 590)
(8 524)
(12 448)
(5 606)
(11 439)
(10 774)
(9 110)
(9 180)
(2 855)
(9 720)
(12 212)
(14 040)
(10 896)
(7 290)
(4 226)
(10 468)
(11 496)
(16 935)
(2 412)
(5 112)
(309)
(15 950)
(16 491)
(15 960)
(17 681)
(11 648)
(13 813)
(12 320)
(5 825)
(8 637)
(4 967)
(16 833)
(15 211)
(6 162)
0
7 803
0
(545)
0
(9 260)
0
(18 478)
(27 205)
(46 358)
(42 470)
(27 880)
(27 868)
(10 502)
(13 576)
(10 502)
(37 456)
(49 806)
(51 589)
(69 351)
(44 810)
(27 777)
(20 534)
(44 188)
(41 776)
(46 827)
Other
0
0
0
0
0
(7 558)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
13 315
N/A
58 703
+341%
(24 341)
N/A
46 887
N/A
13 234
-72%
32 434
+145%
68 261
+110%
20 781
-70%
(1 893)
N/A
45 023
N/A
(5 317)
N/A
51 026
N/A
76 780
+50%
(4 237)
N/A
23 218
N/A
13 842
-40%
6 743
-51%
44 548
+561%
3 859
-91%
9 207
+139%
20 185
+119%
2 049
-90%
51 850
+2 431%
66 680
+29%
32 983
-51%
(78 167)
N/A
(98 895)
-27%
(78 719)
+20%
(37 176)
+53%
65 751
N/A
107 864
+64%
70 580
-35%
50 109
-29%
(21 517)
N/A
(18 195)
+15%
24 935
N/A
26 803
+7%
25 205
-6%
75 863
+201%
13 855
-82%
77 352
+458%
0
N/A
11 192
N/A
0
N/A
173 583
N/A
0
N/A
305 175
N/A
0
N/A
236 741
N/A
378 412
+60%
464 614
+23%
600 253
+29%
416 651
-31%
492 486
+18%
407 480
-17%
341 833
-16%
468 752
+37%
502 808
+7%
447 083
-11%
436 525
-2%
300 101
-31%
441 997
+47%
124 423
-72%
(345)
N/A
(32 536)
-9 335%
(533 386)
-1 539%
(209 926)
+61%
Change in Cash
Effect of Foreign Exchange Rates
0
(2)
(2)
0
0
0
(2)
(4)
0
(6)
(5)
(10)
0
(13)
(9)
(18)
0
(22)
9
0
0
18
1
0
0
0
1
3
3
3
2
0
1
0
1
1
(0)
0
1
1
1
0
(1)
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
10
10
10
Net Change in Cash
6 830
N/A
613
-91%
4 117
+572%
6 067
+47%
5 057
-17%
9 554
+89%
(4 464)
N/A
9 597
N/A
(14 175)
N/A
3 038
N/A
31 490
+937%
(28 108)
N/A
889
N/A
(24 661)
N/A
(41 372)
-68%
(10 425)
+75%
(5 067)
+51%
317
N/A
(772)
N/A
(869)
-13%
4 515
N/A
(5 664)
N/A
33 922
N/A
4 065
-88%
54 361
+1 237%
71 416
+31%
34 213
-52%
33 930
-1%
26 843
-21%
(27 801)
N/A
706
N/A
(13 564)
N/A
(20 420)
-51%
15 280
N/A
35 622
+133%
(44 323)
N/A
(3 469)
+92%
(11 573)
-234%
(41 298)
-257%
628
N/A
6 977
+1 011%
0
N/A
(19 709)
N/A
0
N/A
(16 289)
N/A
0
N/A
(36 453)
N/A
0
N/A
116 685
N/A
(19 772)
N/A
(35 298)
-79%
102 551
N/A
(139 686)
N/A
(47 497)
+66%
(5 648)
+88%
(109 389)
-1 837%
156 163
N/A
13 418
-91%
14 502
+8%
28 830
+99%
60 532
+110%
75 521
+25%
115 473
+53%
(43 542)
N/A
76 185
N/A
83 087
+9%
(41 989)
N/A
Free Cash Flow
Free Cash Flow
1 777
N/A
(47 335)
N/A
35 301
N/A
(24 005)
N/A
(2 243)
+91%
(25 278)
-1 027%
(89 698)
-255%
(20 500)
+77%
(51 268)
-150%
(61 631)
-20%
13 088
N/A
(100 085)
N/A
(28 499)
+72%
(69 100)
-142%
(51 947)
+25%
(10 573)
+80%
(56 607)
-435%
3 667
N/A
47 979
+1 208%
(15 133)
N/A
(18 413)
-22%
(11 699)
+36%
(39 537)
-238%
(89 394)
-126%
(7 237)
+92%
150 168
N/A
75 471
-50%
111 441
+48%
36 351
-67%
(118 687)
N/A
(71 133)
+40%
(107 154)
-51%
(86 727)
+19%
14 641
N/A
41 154
+181%
(81 066)
N/A
(14 672)
+82%
(10 690)
+27%
(123 804)
-1 058%
18 100
N/A
(58 893)
N/A
0
N/A
(14 902)
N/A
0
N/A
(184 774)
N/A
0
N/A
(338 519)
N/A
0
N/A
(139 372)
N/A
(420 260)
-202%
(520 567)
-24%
(505 127)
+3%
(559 727)
-11%
(502 967)
+10%
(417 240)
+17%
(400 592)
+4%
(281 102)
+30%
(444 826)
-58%
(378 567)
+15%
(388 691)
-3%
(195 690)
+50%
(343 790)
-76%
4 380
N/A
(13 913)
N/A
89 367
N/A
602 300
+574%
137 733
-77%