Idico Corporation JSC
VN:IDC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50 300
64 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Idico Corporation JSC
Dec-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||
Cash Taxes Paid |
(110 835)
|
(57 577)
|
(71 221)
|
(64 007)
|
(90 305)
|
(75 161)
|
(68 888)
|
(65 735)
|
(71 183)
|
(69 903)
|
(76 979)
|
(76 633)
|
(97 567)
|
(112 181)
|
(107 800)
|
(289 220)
|
(318 280)
|
(312 399)
|
(316 394)
|
(206 719)
|
(570 975)
|
(566 322)
|
(613 418)
|
(539 748)
|
(461 275)
|
(524 842)
|
(522 598)
|
|
Cash Interest Paid |
(236 193)
|
(242 592)
|
(301 975)
|
(182 575)
|
(249 933)
|
(204 034)
|
(182 542)
|
(209 949)
|
(202 915)
|
(244 739)
|
(246 289)
|
(235 402)
|
(212 333)
|
(197 317)
|
(188 572)
|
(169 028)
|
(172 572)
|
(149 830)
|
(158 317)
|
(182 322)
|
(200 649)
|
(215 140)
|
(205 145)
|
(202 339)
|
(186 486)
|
(173 223)
|
(170 716)
|
|
Change in Working Capital |
1 206 410
|
1 197 578
|
1 665 901
|
1 735 493
|
1 304 652
|
1 570 042
|
1 321 144
|
1 240 805
|
801 883
|
577 995
|
521 138
|
831 168
|
1 053 902
|
1 595 171
|
1 203 589
|
1 232 493
|
1 673 255
|
1 508 221
|
2 226 208
|
2 454 431
|
2 429 354
|
3 059 614
|
3 134 845
|
3 476 938
|
4 089 249
|
4 632 950
|
5 411 531
|
|
Cash from Operating Activities |
859 382
N/A
|
649 153
-24%
|
1 044 448
+61%
|
1 488 910
+43%
|
964 414
-35%
|
1 290 847
+34%
|
1 069 715
-17%
|
965 121
-10%
|
527 785
-45%
|
263 353
-50%
|
197 870
-25%
|
519 133
+162%
|
744 002
+43%
|
1 285 673
+73%
|
907 218
-29%
|
774 246
-15%
|
1 182 403
+53%
|
1 045 993
-12%
|
1 751 498
+67%
|
2 065 389
+18%
|
1 657 730
-20%
|
2 278 152
+37%
|
2 316 282
+2%
|
2 734 851
+18%
|
3 441 488
+26%
|
3 934 885
+14%
|
4 718 217
+20%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||
Capital Expenditures |
(603 625)
|
(966 764)
|
(1 448 023)
|
(1 518 318)
|
(1 104 657)
|
(665 877)
|
(372 343)
|
(963 054)
|
(504 472)
|
(553 179)
|
(522 092)
|
(906 582)
|
(1 117 520)
|
(1 051 211)
|
(1 360 352)
|
(1 066 203)
|
(1 352 480)
|
(1 402 704)
|
(1 173 804)
|
(1 496 735)
|
(1 306 066)
|
(1 352 097)
|
(1 311 855)
|
(1 109 627)
|
(967 615)
|
(857 094)
|
(875 873)
|
|
Other Items |
(1 570 583)
|
(1 629 673)
|
(1 609 730)
|
(1 631 147)
|
(1 311 951)
|
(1 361 092)
|
(1 276 865)
|
473 575
|
157 616
|
357 762
|
545 054
|
540 052
|
238 348
|
171 545
|
545 597
|
6 942
|
390 817
|
564 904
|
(60 173)
|
1 073 797
|
1 203 872
|
1 019 226
|
1 098 491
|
(1 409)
|
(98 209)
|
(575 926)
|
(1 036 867)
|
|
Cash from Investing Activities |
(2 174 208)
N/A
|
(2 596 437)
-19%
|
(3 057 752)
-18%
|
(3 149 465)
-3%
|
(2 416 608)
+23%
|
(2 026 969)
+16%
|
(1 649 210)
+19%
|
(489 479)
+70%
|
(346 856)
+29%
|
(195 417)
+44%
|
22 962
N/A
|
(366 529)
N/A
|
(879 171)
-140%
|
(879 667)
0%
|
(814 754)
+7%
|
(1 059 262)
-30%
|
(961 663)
+9%
|
(837 800)
+13%
|
(1 233 977)
-47%
|
(422 938)
+66%
|
(102 194)
+76%
|
(332 871)
-226%
|
(213 364)
+36%
|
(1 111 036)
-421%
|
(1 065 824)
+4%
|
(1 433 020)
-34%
|
(1 912 739)
-33%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(2 882)
|
(2 846)
|
(2 846)
|
0
|
(2 048)
|
0
|
0
|
(0)
|
19 021
|
16 936
|
27 136
|
0
|
(16 936)
|
(16 936)
|
(27 136)
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
65
|
|
Net Issuance of Debt |
549 371
|
(44 136)
|
(191 228)
|
549 371
|
422 957
|
553 129
|
646 046
|
(237 724)
|
128 217
|
314 309
|
82 256
|
110 236
|
(177 650)
|
(356 188)
|
190 750
|
777 953
|
752 368
|
645 164
|
748 407
|
(64 615)
|
231 855
|
316 087
|
(392 896)
|
154 736
|
(551 105)
|
(506 245)
|
(563 003)
|
|
Cash Paid for Dividends |
0
|
(229 862)
|
(249 418)
|
0
|
0
|
(10 961)
|
(217 285)
|
(312 918)
|
(375 524)
|
(257 577)
|
(98 308)
|
(204 129)
|
0
|
(233 871)
|
(120 098)
|
(724 264)
|
(724 264)
|
(861 886)
|
(1 564 263)
|
(985 822)
|
(990 059)
|
(1 536 603)
|
(919 331)
|
(1 532 447)
|
(2 067 153)
|
(2 222 612)
|
(2 206 186)
|
|
Other |
(309 212)
|
0
|
0
|
(93 522)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 470
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
240 159
N/A
|
(273 998)
N/A
|
(440 646)
-61%
|
455 849
N/A
|
326 554
-28%
|
445 801
+37%
|
332 394
-25%
|
(550 643)
N/A
|
(246 510)
+55%
|
59 578
N/A
|
(13 206)
N/A
|
(93 893)
-611%
|
(259 683)
-177%
|
(573 123)
-121%
|
97 788
N/A
|
53 689
-45%
|
(29 302)
N/A
|
(233 658)
-697%
|
(842 992)
-261%
|
(1 050 436)
-25%
|
(758 204)
+28%
|
(1 220 516)
-61%
|
(1 312 227)
-8%
|
(1 377 657)
-5%
|
(2 618 202)
-90%
|
(2 728 802)
-4%
|
(2 769 124)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
6
|
0
|
0
|
7
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
5
|
0
|
(30)
|
0
|
(84)
|
(120)
|
(168)
|
0
|
(228)
|
(486)
|
(392)
|
(280)
|
514
|
835
|
912
|
735
|
|
Net Change in Cash |
(1 074 661)
N/A
|
(2 221 282)
-107%
|
(2 453 950)
-10%
|
(1 204 698)
+51%
|
(1 125 640)
+7%
|
(290 322)
+74%
|
(247 100)
+15%
|
(75 003)
+70%
|
(65 581)
+13%
|
127 514
N/A
|
207 626
+63%
|
58 716
-72%
|
(394 852)
N/A
|
(167 147)
+58%
|
190 252
N/A
|
(231 411)
N/A
|
191 319
N/A
|
(25 634)
N/A
|
(325 471)
-1 170%
|
591 788
N/A
|
796 846
+35%
|
724 372
-9%
|
790 411
+9%
|
246 673
-69%
|
(241 703)
N/A
|
(226 026)
+6%
|
37 089
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||
Free Cash Flow |
255 757
N/A
|
(317 611)
N/A
|
(403 575)
-27%
|
(29 407)
+93%
|
(140 243)
-377%
|
624 969
N/A
|
697 372
+12%
|
2 067
-100%
|
23 313
+1 028%
|
(289 826)
N/A
|
(324 222)
-12%
|
(387 449)
-20%
|
(373 517)
+4%
|
234 462
N/A
|
(453 134)
N/A
|
(291 958)
+36%
|
(170 077)
+42%
|
(356 712)
-110%
|
577 694
N/A
|
568 655
-2%
|
351 664
-38%
|
926 054
+163%
|
1 004 427
+8%
|
1 625 225
+62%
|
2 473 873
+52%
|
3 077 791
+24%
|
3 842 344
+25%
|